Alset Inc. (AEI) — Financial statements
Income statement, balance sheet, and cash flow for Alset Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4↓78.8% | 21↓4.4% | 22↑393.0% | 4↓77.4% | 20 | |
| Cost of Revenue | 3↓74.8% | 13↓12.3% | 15↑290.6% | 4↓67.0% | 11 | |
| Gross Profit | 1↓85.0% | 8↑10.9% | 8↑903.7% | 0.75↓91.2% | 8 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 15↑38.5% | 11↑13.7% | 10↑21.6% | 8↓66.6% | 23 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 15↑38.5% | 11↑13.7% | 10↑21.6% | 8↓66.6% | 23 | |
| Other Expenses | 0.00↓100.0% | 2↑88.5% | 0.86 | 0.00 | 0.00 | |
| Operating Expenses | 15↑20.6% | 12↑19.9% | 10↑32.5% | 8↓66.6% | 23 | |
| Total Costs & Expenses | 18↓27.7% | 25↑1.1% | 25↑115.7% | 12↓66.7% | 35 | |
| Operating Results | ||||||
| Operating Income | -14↓234.2% | -4↓43.3% | -3↑59.5% | -7↑52.7% | -15 | |
| Depreciation & Amortization | 1↓2.4% | 1↑0.9% | 1↑26.4% | 0.96↑23.8% | 0.78 | |
| EBITDA | -48↓1682.0% | -3↓234.4% | -0.80↑98.2% | -45↑32.0% | -67 | |
| EBIT | -49↓1152.0% | -4↓93.5% | -2↑95.6% | -46↑31.3% | -67 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↑425.3% | 0.55↑6.3% | 0.52↑695.4% | 0.07↑149.1% | -0.13 | |
| Interest Income | 3↑345.2% | 0.67↑26.8% | 0.53↑679.4% | 0.07↓63.3% | 0.18 | |
| Interest Expense | 0.05↓51.3% | 0.11↑2716.7% | 0.00↑114.7% | 0.00↓99.4% | 0.32 | |
| Non-Operating Income | 35↑16494.2% | -0.21↑75.0% | -0.86↓102.2% | 39↓25.2% | 52 | |
| Other Income / Expenses | -35↓34553.1% | 0.10↑100.2% | -58↓49.1% | -39↑62.2% | -103 | |
| Income Before Tax | -49↓1118.4% | -4↑93.4% | -61↓32.4% | -46↑61.0% | -118 | |
| Income Tax Expense | 0.43↑186.6% | 0.15↑63.3% | 0.09 | 0.00↓100.0% | 0.53 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -49↓1084.7% | -4↑93.2% | -61↓32.6% | -46↑61.2% | -119 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -47↓1095.6% | -4↑93.3% | -59↓45.6% | -40↑60.8% | -103 | |
| Bottom-Line Net Income | -47↓1095.6% | -4↑93.3% | -59↓45.6% | -40↑60.8% | -103 | |
| EPS (Basic) | -2.22↓416.3% | -0.43↑93.4% | -6.52↓4.8% | -6.22↑91.6% | -73.85 | |
| EPS (Diluted) | -2.22↓416.3% | -0.43↑93.4% | -6.52↓4.8% | -6.22↑91.6% | -73.85 | |
| Weighted Average Shares | 21↑131.3% | 9↑2.1% | 9↑38.8% | 7↑365.5% | 1 | |
| Weighted Average Diluted Shares | 21↑131.3% | 9↑2.1% | 9↑38.8% | 7↑365.5% | 1 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.