REalloys Inc. (ALOY) — Financial statements
Income statement, balance sheet, and cash flow for REalloys Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2↓5.3% | 3↓17.4% | 3↓37.4% | 5↓18.9% | 6 | |
| Cost of Revenue | 1↓12.6% | 1↓15.0% | 2↓18.7% | 2↑12.4% | 2 | |
| Gross Profit | 1↑4.2% | 1↓20.3% | 1↓51.1% | 3↓32.7% | 4 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.41↓1.0% | 0.42↓54.8% | 0.92↓23.2% | 1↑87.2% | 0.64 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 5↑19.2% | 4↓30.6% | 6↓6.9% | 6↑5.5% | 6 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 5↑17.3% | 4↓33.9% | 7↓9.6% | 7↑13.5% | 7 | |
| Total Costs & Expenses | 6↑9.9% | 6↓30.1% | 8↓11.6% | 10↑13.3% | 8 | |
| Operating Results | ||||||
| Operating Income | -4↓21.7% | -3↑37.5% | -5↓16.5% | -5↓99.6% | -2 | |
| Depreciation & Amortization | 0.01↓66.5% | 0.02↓63.1% | 0.04↑91.0% | 0.02↑15.2% | 0.02 | |
| EBITDA | -4↓22.2% | -3↑37.3% | -5↓16.2% | -5↓100.3% | -2 | |
| EBIT | -4↓21.7% | -3↑37.5% | -5↓16.5% | -5↓99.6% | -2 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.46↓247.6% | -0.13↓20843.3% | -0.00↑99.6% | -0.15↑62.1% | -0.38 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.46↑247.6% | 0.13↑20843.3% | 0.00↓99.6% | 0.15↓62.1% | 0.38 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -0.40↓145.3% | -0.16↓125.6% | 0.63↑233.6% | -0.47↓40.2% | -0.34 | |
| Income Before Tax | -4↓27.5% | -3↑25.6% | -5↑7.1% | -5↓91.9% | -3 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -4↓27.5% | -3↑25.6% | -5↑7.1% | -5↓91.9% | -3 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -4↓27.5% | -3↑25.6% | -5↑7.1% | -5↓91.9% | -3 | |
| Bottom-Line Net Income | -4↓27.5% | -3↑25.6% | -5↑7.1% | -5↓91.9% | -3 | |
| EPS (Basic) | -1.17↓13.6% | -1.03↑29.0% | -1.45↓281.6% | -0.38↑64.8% | -1.08 | |
| EPS (Diluted) | -1.17↓13.6% | -1.03↑29.0% | -1.45↓281.6% | -0.38↑64.8% | -1.08 | |
| Weighted Average Shares | 4↑12.4% | 3↑4.9% | 3↓75.6% | 13↑446.9% | 2 | |
| Weighted Average Diluted Shares | 4↑12.4% | 3↑4.9% | 3↓75.6% | 13↑446.9% | 2 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.