Antero Midstream Corporation (AM) — Financial statements
Income statement, balance sheet, and cash flow for Antero Midstream Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,259↑7.0% | 1,177↑5.8% | 1,112↑12.3% | 991↑2.2% | 969 | |
| Cost of Revenue | 437↑1.9% | 429↑2.1% | 420↑9.7% | 383↑13.7% | 337 | |
| Gross Profit | 822↑9.9% | 748↑8.0% | 693↑13.9% | 608↓3.8% | 632 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 88↑2.1% | 86↑21.1% | 71↑14.4% | 62↓2.7% | 64 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 88↑2.1% | 86↑21.1% | 71↑14.4% | 62↓2.7% | 64 | |
| Other Expenses | 90↑2922.0% | 3↓69.2% | 10↑50.8% | 6↓51.4% | 13 | |
| Operating Expenses | 178↑99.4% | 89↑10.4% | 81↑17.8% | 69↓11.0% | 77 | |
| Total Costs & Expenses | 614↑18.7% | 518↑3.4% | 501↑10.9% | 451↑9.1% | 414 | |
| Operating Results | ||||||
| Operating Income | 645↓2.2% | 659↑7.7% | 612↑13.4% | 539↓2.9% | 555 | |
| Depreciation & Amortization | 205↓2.7% | 211↑1.9% | 207↑2.1% | 202↑12.8% | 179 | |
| EBITDA | 937↓3.0% | 966↑4.6% | 924↑10.5% | 836↑4.1% | 803 | |
| EBIT | 732↓3.1% | 756↑5.3% | 717↑13.2% | 634↑1.5% | 624 | |
| Interest & Other Income | ||||||
| Net Interest Income | -190↑8.0% | -207↑4.7% | -217↓14.4% | -190↓8.4% | -175 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 190↓8.0% | 207↓4.7% | 217↑14.4% | 190↑8.4% | 175 | |
| Non-Operating Income | -88↑9.2% | -96↑8.5% | -105↓11.9% | -94↓37.2% | -69 | |
| Other Income / Expenses | -80↑27.2% | -111↑1.1% | -112↓16.8% | -96↑10.2% | -107 | |
| Income Before Tax | 564↑2.8% | 549↑9.7% | 500↑12.7% | 444↓1.1% | 449 | |
| Income Tax Expense | 151↑2.2% | 148↑15.2% | 128↑9.2% | 117↑0.3% | 117 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 413↑3.1% | 401↑7.8% | 372↑14.0% | 326↓1.6% | 332 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 413↑3.1% | 401↑7.8% | 372↑14.0% | 326↓1.6% | 332 | |
| Bottom-Line Net Income | 413↑3.1% | 400↑7.8% | 371↑14.0% | 326↓1.6% | 331 | |
| EPS (Basic) | 0.86↑3.6% | 0.83↑7.8% | 0.77↑13.2% | 0.68↓1.4% | 0.69 | |
| EPS (Diluted) | 0.86↑3.6% | 0.83↑7.8% | 0.77↑13.2% | 0.68↓1.4% | 0.69 | |
| Weighted Average Shares | 478↓0.6% | 481↓0.3% | 482↑0.9% | 478↑0.2% | 477 | |
| Weighted Average Diluted Shares | 482↓0.6% | 485↑0.6% | 482↑0.4% | 480↑0.0% | 480 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.