Ardagh Metal Packaging S.A. (AMBP) — Financial statements
Income statement, balance sheet, and cash flow for Ardagh Metal Packaging S.A. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,497↑12.0% | 4,908↑2.0% | 4,812↑2.6% | 4,689↑15.6% | 4,055 | |
| Cost of Revenue | 4,938↑15.4% | 4,278↓1.4% | 4,338↑4.2% | 4,163↑21.1% | 3,439 | |
| Gross Profit | 559↓11.3% | 630↑32.9% | 474↓9.9% | 526↓14.6% | 616 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 283↓1.7% | 288↑17.1% | 246↑16.0% | 212↓49.3% | 418 | |
| Other Expenses | 0.00↓100.0% | 140↓7.9% | 152↑10.1% | 138↓8.6% | 151 | |
| Operating Expenses | 283↓33.9% | 428↑7.5% | 398↑13.7% | 350↓38.5% | 569 | |
| Total Costs & Expenses | 5,221↑10.9% | 4,706↓0.6% | 4,736↑4.9% | 4,513↑12.6% | 4,008 | |
| Operating Results | ||||||
| Operating Income | 276↑36.6% | 202↑165.8% | 76↓56.8% | 176↑274.5% | 47 | |
| Depreciation & Amortization | 463↑3.1% | 449↑7.4% | 418↑16.4% | 359↑4.7% | 343 | |
| EBITDA | 739↑17.5% | 629↑23.8% | 508↓31.6% | 743↑164.4% | 281 | |
| EBIT | 276↑53.3% | 180↑100.0% | 90↓76.6% | 384↑719.4% | -62 | |
| Interest & Other Income | ||||||
| Net Interest Income | -209↑0.5% | -210↓34.6% | -156↓18.2% | -132↓4.8% | -126 | |
| Interest Income | 0.00↑100.0% | -5↓200.0% | 5 | 0.00 | 0.00 | |
| Interest Expense | 209↑2.0% | 205↑27.3% | 161↑22.0% | 132↑4.8% | 126 | |
| Non-Operating Income | 0.00↓100.0% | 22↑257.1% | -14↑93.3% | -208↓290.8% | 109 | |
| Other Income / Expenses | -272↓41.7% | -192↓30.6% | -147↓283.8% | 80↑134.0% | -235 | |
| Income Before Tax | 4↓60.0% | 10↑114.1% | -71↓127.7% | 256↑236.2% | -188 | |
| Income Tax Expense | -7↓153.8% | 13↑161.9% | -21↓210.5% | 19↓13.6% | 22 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 11↑466.7% | -3↑94.0% | -50↓121.1% | 237↑212.9% | -210 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 11↑466.7% | -3↑94.0% | -50↓121.1% | 237↑212.9% | -210 | |
| Bottom-Line Net Income | -11↑59.3% | -27↑63.5% | -74↓132.7% | 226↑207.6% | -210 | |
| EPS (Basic) | -0.02↑59.3% | -0.05↑62.3% | -0.12↓130.8% | 0.39↑200.0% | -0.39 | |
| EPS (Diluted) | -0.02↑59.3% | -0.05↑62.3% | -0.12↓130.8% | 0.39↑200.0% | -0.39 | |
| Weighted Average Shares | 598↑0.0% | 598↑0.0% | 598↓0.6% | 601↑11.5% | 539 | |
| Weighted Average Diluted Shares | 598↑0.0% | 598↑0.0% | 598↓0.6% | 601↑11.5% | 539 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.