Aemetis, Inc. (AMTX) — Financial statements
Income statement, balance sheet, and cash flow for Aemetis, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 208↓22.3% | 268↑43.3% | 187↓27.2% | 257↑21.0% | 212 | |
| Cost of Revenue | 209↓22.2% | 268↑45.2% | 185↓29.5% | 262↑28.4% | 204 | |
| Gross Profit | -0.77↓32.4% | -0.58↓128.8% | 2↑136.4% | -6↓169.7% | 8 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00↓100.0% | 0.15↓15.6% | 0.18↑104.5% | 0.09 | |
| General & Administrative Expenses | 0.00 | 0.00↓100.0% | 38 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 2 | 0.00 | 0.00 | |
| SG&A Expenses | 36↓8.5% | 40↑1.5% | 39↑36.9% | 29↑21.2% | 24 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 36↓8.5% | 40↑1.1% | 39↑36.6% | 29↑21.5% | 24 | |
| Total Costs & Expenses | 245↓20.4% | 308↑37.5% | 224↓23.0% | 291↑27.7% | 228 | |
| Operating Results | ||||||
| Operating Income | -37↑7.9% | -40↓8.1% | -37↓8.7% | -34↓117.4% | -16 | |
| Depreciation & Amortization | 10↑21.6% | 8↑19.7% | 7↑25.5% | 6↑1.6% | 5 | |
| EBITDA | -27↑45.8% | -50↓43.0% | -35↑56.3% | -80↓268.3% | -22 | |
| EBIT | -37↑36.1% | -58↓39.1% | -42↑50.9% | -85↓214.3% | -27 | |
| Interest & Other Income | ||||||
| Net Interest Income | -61↓52.2% | -40↓21.7% | -33↓54.1% | -21↓6.3% | -20 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 61↑52.2% | 40↑21.7% | 33↑54.1% | 21↑6.3% | 20 | |
| Non-Operating Income | 4↓77.0% | 18↑300.2% | 4↓91.3% | 51↑349.9% | 11 | |
| Other Income / Expenses | -59↓1.0% | -58↑7.7% | -63↑13.2% | -72↓129.9% | -31 | |
| Income Before Tax | -96↑2.7% | -98↑1.8% | -100↑6.1% | -107↓125.7% | -47 | |
| Income Tax Expense | -19↓73.1% | -11↑79.8% | -54↓5203.1% | 1↑922.7% | -0.13 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -77↑12.0% | -88↓88.6% | -46↑56.9% | -108↓128.6% | -47 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -77↑12.0% | -88↓88.6% | -46↑56.9% | -108↓128.6% | -47 | |
| Bottom-Line Net Income | -77↑12.0% | -88↓88.6% | -46↑56.9% | -108↓128.6% | -47 | |
| EPS (Basic) | -1.28↑33.0% | -1.91↓56.6% | -1.22↑60.9% | -3.12↓102.6% | -1.54 | |
| EPS (Diluted) | -1.28↑33.0% | -1.91↓56.6% | -1.22↑60.9% | -3.12↓102.6% | -1.54 | |
| Weighted Average Shares | 66↑43.3% | 46↑20.6% | 38↑10.2% | 35↑12.8% | 31 | |
| Weighted Average Diluted Shares | 66↑43.3% | 46↑20.6% | 38↑10.1% | 35↑12.7% | 31 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.