Brandywine Realty Trust (BDN) — Financial statements
Income statement, balance sheet, and cash flow for Brandywine Realty Trust — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 484↓4.2% | 506↓1.8% | 515↑1.7% | 506↑4.0% | 487 | |
| Cost of Revenue | 538↑187.2% | 187↓1.4% | 190↓2.3% | 194↑3.2% | 188 | |
| Gross Profit | -54↓116.8% | 318↓2.0% | 325↑4.2% | 312↑4.4% | 299 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 42↓1.8% | 43↑22.7% | 35↓0.4% | 35↑16.1% | 30 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 42↓1.8% | 43↑22.7% | 35↓0.4% | 35↑16.1% | 30 | |
| Other Expenses | -176↓180.0% | 221↓29.2% | 311↑98.4% | 157↓10.3% | 175 | |
| Operating Expenses | -134↓151.0% | 263↓24.0% | 346↑80.4% | 192↓6.5% | 205 | |
| Total Costs & Expenses | 404↓10.4% | 451↓16.0% | 536↑38.8% | 386↓1.8% | 394 | |
| Operating Results | ||||||
| Operating Income | 81↑47.2% | 55↑354.3% | -22↓118.0% | 120↑28.3% | 93 | |
| Depreciation & Amortization | 176↓1.0% | 178↓5.6% | 189↑6.1% | 178↓0.1% | 178 | |
| EBITDA | 138↑33.7% | 103↑12.8% | 91↓70.0% | 304↑18.7% | 256 | |
| EBIT | -39↑48.5% | -75↑22.9% | -98↓177.4% | 126↑61.7% | 78 | |
| Interest & Other Income | ||||||
| Net Interest Income | -136↓15.5% | -117↓19.7% | -98↓40.3% | -70↓22.4% | -57 | |
| Interest Income | 4↑14.4% | 4↑130.2% | 2↓12.3% | 2↓77.0% | 8 | |
| Interest Expense | 140↑15.5% | 121↑21.5% | 100↑38.9% | 72↑9.8% | 65 | |
| Non-Operating Income | 119↓8.1% | 130↑71.3% | 76↑1330.2% | -6↓140.0% | 15 | |
| Other Income / Expenses | -260↓3.3% | -251↓43.0% | -176↓167.6% | -66↑18.8% | -81 | |
| Income Before Tax | -179↑9.0% | -196↑0.4% | -197↓465.1% | 54↑335.4% | 12 | |
| Income Tax Expense | 0.11↑700.0% | 0.01↓80.6% | 0.07↑30.9% | 0.06↑17.0% | 0.05 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -179↑9.0% | -196↑0.5% | -197↓465.6% | 54↑336.6% | 12 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -179↑8.4% | -196↑0.4% | -197↓465.6% | 54↑338.0% | 12 | |
| Bottom-Line Net Income | -179↑8.9% | -197↑0.1% | -197↓469.8% | 53↑349.7% | 12 | |
| EPS (Basic) | -1.03↑9.6% | -1.14↑0.9% | -1.15↓471.0% | 0.31↑346.7% | 0.07 | |
| EPS (Diluted) | -1.03↑9.6% | -1.14↑0.9% | -1.15↓471.0% | 0.31↑349.9% | 0.07 | |
| Weighted Average Shares | 173↑0.5% | 173↑0.3% | 172↑0.3% | 171↑0.4% | 171 | |
| Weighted Average Diluted Shares | 173↑0.5% | 173↑0.3% | 172↓0.2% | 172↑0.0% | 172 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.