Beeline Holdings Inc. (BLNE) — Financial statements
Income statement, balance sheet, and cash flow for Beeline Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 8↑98.6% | 4↓62.7% | 10↓24.4% | 14↑12.0% | 12 | |
| Cost of Revenue | 6↑186.8% | 2↓76.5% | 9↓17.5% | 11↑20.6% | 9 | |
| Gross Profit | 1↓17.3% | 2↑59.4% | 1↓56.5% | 2↓16.1% | 3 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 9↑67.5% | 5↑12.3% | 5↓27.5% | 6↓5.5% | 7 | |
| Selling & Marketing Expenses | 2↑154.6% | 0.81↓49.4% | 2↓39.1% | 3↑0.4% | 3 | |
| SG&A Expenses | 11↑79.2% | 6↓3.5% | 6↓30.9% | 9↓3.8% | 9 | |
| Other Expenses | 10↑109.1% | 5↑1390.1% | -0.36↓727.6% | 0.06↓86.2% | 0.42 | |
| Operating Expenses | 21↑92.3% | 11↑82.3% | 6↓35.3% | 9↓7.3% | 10 | |
| Total Costs & Expenses | 27↑108.5% | 13↓15.5% | 15↓25.4% | 21↑6.4% | 19 | |
| Operating Results | ||||||
| Operating Income | -19↓112.8% | -9↓87.3% | -5↑27.5% | -7↑3.6% | -7 | |
| Depreciation & Amortization | 3↑277.7% | 0.88↓35.3% | 1↓10.8% | 2↑22.9% | 1 | |
| EBITDA | -16↓409.1% | -3↑38.4% | -5↑59.5% | -13↓251.7% | -4 | |
| EBIT | -19↓380.3% | -4↑37.7% | -6↑54.3% | -14↓192.7% | -5 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2↓1.6% | -2↓101.4% | -1↑50.0% | -2↓76.7% | -1 | |
| Interest Income | 0.00↓100.0% | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 2↑1.4% | 2↑101.8% | 1↓50.0% | 2↑76.7% | 1 | |
| Non-Operating Income | 0.00↑100.0% | -5↓412.9% | 2↓78.3% | 7↑452.4% | -2 | |
| Other Income / Expenses | -3↓223.4% | 3↑202.8% | -3↑71.8% | -10↓1236.8% | 0.85 | |
| Income Before Tax | -23↓263.4% | -6↑17.2% | -8↑53.7% | -16↓168.7% | -6 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -23↓263.4% | -6↑17.2% | -8↑53.7% | -16↓168.7% | -6 | |
| Net Income from Discontinued Operations | 0.33↑104.9% | -7 | 0.00 | 0.00↓100.0% | 4 | |
| Net Income | -22↓95.2% | -11↓50.4% | -8↑53.7% | -16↓640.7% | -2 | |
| Bottom-Line Net Income | -30↓555.9% | -5↑39.6% | -8↑53.2% | -16↓263.9% | -5 | |
| EPS (Basic) | -2.15↑92.0% | -27.02↑60.9% | -69.10↑67.7% | -214.10↓215.3% | -67.90 | |
| EPS (Diluted) | -2.15↑92.0% | -27.02↑60.9% | -69.10↑67.7% | -214.10↓215.3% | -67.90 | |
| Weighted Average Shares | 14↑5643.7% | 0.25↑125.7% | 0.11↑42.3% | 0.08↑20.7% | 0.06 | |
| Weighted Average Diluted Shares | 14↑5643.7% | 0.25↑125.7% | 0.11↑42.3% | 0.08↑20.7% | 0.06 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.