BNB Plus Corp. (BNBX) — Financial statements
Income statement, balance sheet, and cash flow for BNB Plus Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2↓37.7% | 3↓74.3% | 13↓26.4% | 18↑101.3% | 9 | |
| Cost of Revenue | 1↓46.2% | 2↓69.2% | 8↓40.3% | 13↑188.6% | 5 | |
| Gross Profit | 0.84↓17.5% | 1↓81.6% | 6↑9.5% | 5↑12.7% | 4 | |
| Operating Expenses | ||||||
| R&D Expenses | 6↑67.4% | 4↓3.8% | 4↓4.9% | 4↓5.7% | 4 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 11↓5.1% | 11↓10.2% | 13↓15.5% | 15↑17.5% | 13 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.82 | |
| Operating Expenses | 17↑12.3% | 15↓8.8% | 16↓13.3% | 19↑6.7% | 18 | |
| Total Costs & Expenses | 18↑4.2% | 17↓28.2% | 24↓24.3% | 32↑43.6% | 22 | |
| Operating Results | ||||||
| Operating Income | -16↓14.4% | -14↓28.0% | -11↑21.6% | -14↓4.7% | -13 | |
| Depreciation & Amortization | 0.38↓44.8% | 0.70↓48.9% | 1↑5.6% | 1↑52.8% | 0.84 | |
| EBITDA | -16↓17.5% | -13↓39.0% | -10↑24.4% | -13↓8.5% | -12 | |
| EBIT | -16↓14.4% | -14↓28.0% | -11↑21.6% | -14↓11.5% | -13 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.19↑9.4% | 0.18↑134.0% | 0.08↑946.3% | 0.01↓47.3% | 0.01 | |
| Interest Income | 0.19↑9.4% | 0.18↑134.0% | 0.08↑946.3% | 0.01↓47.3% | 0.01 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -0.82 | |
| Other Income / Expenses | 0.41↓94.1% | 7↑645.6% | 0.93↓83.7% | 6↑713.0% | -0.93 | |
| Income Before Tax | -16↓120.7% | -7↑29.3% | -10↓21.2% | -8↑42.1% | -14 | |
| Income Tax Expense | -0.68 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -15↓111.0% | -7↑29.3% | -10↓21.2% | -8↑42.1% | -14 | |
| Net Income from Discontinued Operations | -0.39 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -15↓116.8% | -7↑29.7% | -10↓20.3% | -8↑42.1% | -14 | |
| Bottom-Line Net Income | -69↓861.7% | -7↑27.4% | -10↓18.7% | -8↑41.4% | -14 | |
| EPS (Basic) | -134.23↓96.7% | -68.25↑88.0% | -570.37↑94.1% | -9,741.86↑66.0% | -28,630.14 | |
| EPS (Diluted) | -134.23↓96.7% | -68.25↑88.0% | -570.37↑94.1% | -9,741.86↑66.0% | -28,630.14 | |
| Weighted Average Shares | 0.52↑389.5% | 0.11↑506.7% | 0.02↑1927.1% | 0.00↑72.3% | 0.00 | |
| Weighted Average Diluted Shares | 0.52↑389.5% | 0.11↑506.7% | 0.02↑1927.1% | 0.00↑72.3% | 0.00 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.