Banzai International, Inc. (BNZI) — Financial statements
Income statement, balance sheet, and cash flow for Banzai International, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12↑168.6% | 5↓0.7% | 5↓14.5% | 5↑2.4% | 5 | |
| Cost of Revenue | 2↑53.9% | 1↓2.0% | 1↓26.2% | 2↓5.1% | 2 | |
| Gross Profit | 10↑221.2% | 3↓0.1% | 3↓7.6% | 3↑7.4% | 3 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 27↑64.9% | 17↑38.3% | 12↑40.9% | 8↓22.8% | 11 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 0.94↑20.2% | 0.78 | 0.00 | |
| SG&A Expenses | 27↑64.9% | 17↑28.2% | 13↑39.1% | 9↓15.7% | 11 | |
| Other Expenses | 1↑4658.1% | 0.02↑237.7% | 0.01 | 0.00↓100.0% | 2 | |
| Operating Expenses | 28↑71.6% | 17↑28.4% | 13↑39.1% | 9↓29.3% | 13 | |
| Total Costs & Expenses | 31↑70.2% | 18↑25.3% | 14↑27.7% | 11↓26.0% | 15 | |
| Operating Results | ||||||
| Operating Income | -18↓37.1% | -13↓37.5% | -10↓65.8% | -6↑40.8% | -10 | |
| Depreciation & Amortization | 1↑620.9% | 0.16↓10.3% | 0.18↑11.6% | 0.16↓66.4% | 0.48 | |
| EBITDA | -19↑33.3% | -28↓226.4% | -9↑32.9% | -13↓48.7% | -9 | |
| EBIT | -20↑29.6% | -28↓221.6% | -9↑32.4% | -13↓42.7% | -9 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2↑35.6% | -4↑33.4% | -6↓133.4% | -2↓96.2% | -1 | |
| Interest Income | 0.00↑29450.0% | 0.00 | 0.00 | 0.00↓100.0% | 0.00 | |
| Interest Expense | 2↓35.6% | 4↓33.4% | 6↑133.4% | 2↑95.4% | 1 | |
| Non-Operating Income | 2↓89.5% | 15↑1688.8% | -0.94↓113.1% | 7↑982.8% | -0.81 | |
| Other Income / Expenses | -4↑78.0% | -18↓291.4% | -5↑51.8% | -10↓2262.6% | -0.40 | |
| Income Before Tax | -22↑28.8% | -32↓118.8% | -14↑6.9% | -15↓48.9% | -10 | |
| Income Tax Expense | 0.06 | 0.00 | 0.00 | 0.00↑100.0% | -0.41 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -22↑28.6% | -32↓118.8% | -14↑6.9% | -15↓55.0% | -10 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -22↑28.6% | -32↓118.8% | -14↑6.9% | -15↓55.0% | -10 | |
| Bottom-Line Net Income | -22↑27.7% | -31↓115.8% | -14↑6.9% | -15↓55.0% | -10 | |
| EPS (Basic) | -119.00↑14.6% | -139.40↑93.4% | -2,101.96↑12.5% | -2,401.53↓693.8% | 404.42 | |
| EPS (Diluted) | -119.00↑14.6% | -139.40↑93.4% | -2,101.96↑12.5% | -2,401.53↓693.8% | 404.42 | |
| Weighted Average Shares | 0.19↓15.1% | 0.22↑3152.2% | 0.01↑198.0% | 0.00↑0.0% | 0.00 | |
| Weighted Average Diluted Shares | 0.19↓15.1% | 0.22↑3152.2% | 0.01↑198.0% | 0.00↑0.0% | 0.00 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.