BranchOut Food Inc. (BOF) — Financial statements
Income statement, balance sheet, and cash flow for BranchOut Food Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 14↑110.6% | 7↑130.6% | 3↑275.7% | 0.75↑5.1% | 0.72 | |
| Cost of Revenue | 12↑106.8% | 6↑93.4% | 3↑216.7% | 0.92↑17.3% | 0.79 | |
| Gross Profit | 2↑135.6% | 0.86↑997.5% | -0.10↑43.6% | -0.17↓140.5% | -0.07 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 5↑16.8% | 4↑79.4% | 2↑36.5% | 2↑192.5% | 0.62 | |
| Selling & Marketing Expenses | 2↑388.3% | 0.31↑92.3% | 0.16↓49.8% | 0.32↑47.6% | 0.22 | |
| SG&A Expenses | 7↑41.1% | 5↑80.2% | 3↑23.5% | 2↑154.8% | 0.84 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 0.76↑716.2% | 0.09↑28770.9% | 0.00 | |
| Operating Expenses | 7↑46.8% | 5↑39.9% | 3↑52.4% | 2↑165.8% | 0.84 | |
| Total Costs & Expenses | 19↑79.4% | 10↑64.6% | 6↑100.4% | 3↑94.0% | 2 | |
| Operating Results | ||||||
| Operating Income | -5↓27.2% | -4↓11.4% | -4↓45.6% | -2↓163.8% | -0.91 | |
| Depreciation & Amortization | 0.62↑199.4% | 0.21↓8.0% | 0.22↑140.1% | 0.09↑28770.9% | 0.00 | |
| EBITDA | -5↓29.3% | -4↓12.7% | -3↓42.1% | -2↓6173.9% | 0.04 | |
| EBIT | -5↓38.3% | -4↓11.4% | -3↓45.9% | -2↓6474.6% | 0.04 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.73↑14.1% | -0.85↓100.5% | -0.42↑81.1% | -2↓227.7% | -0.68 | |
| Interest Income | 0.02↑37.0% | 0.01↑20.8% | 0.01↓14.0% | 0.01↓9.3% | 0.02 | |
| Interest Expense | 0.75↓13.3% | 0.86↑98.3% | 0.44↓80.7% | 2↑222.6% | 0.70 | |
| Non-Operating Income | 0.41↑3026.1% | -0.01↓20.8% | -0.01↑14.0% | -0.01↑98.6% | -0.95 | |
| Other Income / Expenses | -1↓36.9% | -0.85↓100.5% | -0.42↑81.1% | -2↓988.3% | 0.25 | |
| Income Before Tax | -6↓28.9% | -5↓21.0% | -4↑15.5% | -5↓603.3% | -0.66 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -6↓28.9% | -5↓21.0% | -4↑15.5% | -5↓603.3% | -0.66 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -6↓28.9% | -5↓21.0% | -4↑15.5% | -5↓603.3% | -0.66 | |
| Bottom-Line Net Income | -6↓28.9% | -5↓21.0% | -4↑15.5% | -5↓603.3% | -0.66 | |
| EPS (Basic) | -0.57↑31.3% | -0.83↑15.3% | -0.98↑74.7% | -3.87↓555.9% | -0.59 | |
| EPS (Diluted) | -0.57↑31.3% | -0.83↑15.3% | -0.98↑74.7% | -3.87↓555.9% | -0.59 | |
| Weighted Average Shares | 11↑88.5% | 6↑41.8% | 4↑234.6% | 1↑7.2% | 1 | |
| Weighted Average Diluted Shares | 11↑88.5% | 6↑41.8% | 4↑234.6% | 1↑7.2% | 1 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.