DMC Global Inc. (BOOM) — Financial statements
Income statement, balance sheet, and cash flow for DMC Global Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 610↓5.1% | 643↓10.6% | 719↑10.0% | 654↑151.5% | 260 | |
| Cost of Revenue | 475↓3.6% | 492↓2.9% | 507↑8.2% | 469↑133.6% | 201 | |
| Gross Profit | 135↓10.2% | 151↓29.0% | 212↑14.3% | 185↑211.8% | 59 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 61↓0.2% | 61↓18.5% | 75↓1.0% | 76↑109.8% | 36 | |
| Selling & Marketing Expenses | 49↑3.2% | 47↓3.8% | 49↑16.3% | 42↑87.6% | 23 | |
| SG&A Expenses | 110↑1.3% | 109↓12.7% | 124↑5.1% | 118↑101.3% | 59 | |
| Other Expenses | 22↓87.4% | 173↑555.1% | 26↓28.8% | 37↑1097.4% | 3 | |
| Operating Expenses | 132↓53.2% | 282↑86.8% | 151↓2.9% | 155↑151.2% | 62 | |
| Total Costs & Expenses | 606↓21.7% | 774↑17.6% | 658↑5.4% | 624↑137.7% | 263 | |
| Operating Results | ||||||
| Operating Income | 3↑102.6% | -131↓314.6% | 61↑104.0% | 30↑1348.5% | -2 | |
| Depreciation & Amortization | 34↓3.1% | 35↓4.0% | 37↓28.7% | 51↑303.4% | 13 | |
| EBITDA | 33↑133.7% | -97↓201.4% | 96↑17.8% | 81↑679.2% | 10 | |
| EBIT | -1↑99.1% | -132↓322.8% | 59↑96.9% | 30↑1441.0% | -2 | |
| Interest & Other Income | ||||||
| Net Interest Income | -6↑25.1% | -9↑9.0% | -10↓53.8% | -6↓1935.2% | -0.30 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 6↓25.1% | 9↓9.0% | 10↑53.8% | 6↑1935.2% | 0.30 | |
| Non-Operating Income | 5↑335.8% | 1↓40.1% | 2↑1079.1% | -0.18↓19.7% | -0.15 | |
| Other Income / Expenses | -11↓14.5% | -10↑13.9% | -11↓66.6% | -7↓4361.2% | -0.15 | |
| Income Before Tax | -8↑94.6% | -141↓382.7% | 50↑114.9% | 23↑1008.7% | -3 | |
| Income Tax Expense | 4↓62.9% | 11↓27.4% | 15↑61.3% | 9↑707.3% | -2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -12↑92.3% | -152↓537.2% | 35↑151.3% | 14↑1469.6% | -1 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -18↑88.7% | -159↓842.0% | 21↑50.8% | 14↑406.6% | -5 | |
| Bottom-Line Net Income | -18↑88.9% | -161↓864.6% | 21↑50.8% | 14↑402.3% | -5 | |
| EPS (Basic) | -0.90↑89.0% | -8.20↓859.3% | 1.08↑50.0% | 0.72↑376.9% | -0.26 | |
| EPS (Diluted) | -0.90↑89.0% | -8.20↓859.3% | 1.08↑50.0% | 0.72↑376.9% | -0.26 | |
| Weighted Average Shares | 20↑1.2% | 20↑0.8% | 20↑0.7% | 19↑9.9% | 18 | |
| Weighted Average Diluted Shares | 20↑1.2% | 20↑0.8% | 20↑0.8% | 19↑10.0% | 18 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.