BrainsWay Ltd. (BWAY) — Financial statements
Income statement, balance sheet, and cash flow for BrainsWay Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 53↑28.3% | 41↑29.0% | 32↑17.0% | 27↓8.4% | 30 | |
| Cost of Revenue | 13↑24.0% | 10↑25.6% | 8↑16.5% | 7↑8.0% | 7 | |
| Gross Profit | 40↑29.8% | 31↑30.3% | 23↑17.1% | 20↓13.1% | 23 | |
| Operating Expenses | ||||||
| R&D Expenses | 10↑34.6% | 7↑7.9% | 7↓13.2% | 8↑20.1% | 6 | |
| General & Administrative Expenses | 0.00↓100.0% | 6↓63.1% | 16↑129.3% | 7↑18.5% | 6 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 16↑173.7% | 6↓67.5% | 18↑14.6% | 16 | |
| SG&A Expenses | 26↑16.6% | 22↑1.7% | 22↓13.6% | 25↑15.6% | 22 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 0.13 | 0.00 | 0.00 | |
| Operating Expenses | 35↑21.1% | 29↑2.7% | 28↓13.1% | 33↑16.7% | 28 | |
| Total Costs & Expenses | 48↑21.8% | 40↑7.8% | 37↓7.8% | 40↑15.0% | 35 | |
| Operating Results | ||||||
| Operating Income | 4↑213.2% | 1↑128.1% | -5↑60.9% | -13↓153.7% | -5 | |
| Depreciation & Amortization | 2↓12.5% | 2↑32.5% | 1↓12.8% | 2↓9.0% | 2 | |
| EBITDA | 6↑10.3% | 5↑309.2% | -3↑77.6% | -11↓145.1% | -5 | |
| EBIT | 4↑21.5% | 4↑192.0% | -4↑70.0% | -13↓104.2% | -6 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↑204.5% | 1↓40.1% | 2↑79.9% | 1↑1139.3% | 0.08 | |
| Interest Income | 6↑127.7% | 2↑14.1% | 2↑95.8% | 1↑392.9% | 0.23 | |
| Interest Expense | 2↑64.2% | 1↑355.0% | 0.30↑338.2% | 0.07↓51.8% | 0.14 | |
| Non-Operating Income | 0.00↑100.0% | -2↓106.9% | -1↓447.9% | 0.31↓77.6% | 1 | |
| Other Income / Expenses | 3↑65.1% | 2↑104.1% | 1↑388.6% | -0.35↑75.3% | -1 | |
| Income Before Tax | 8↑124.7% | 3↑187.7% | -4↑69.7% | -13↓103.1% | -6 | |
| Income Tax Expense | 0.08↓85.6% | 0.54↑114.3% | 0.25↓20.3% | 0.32↑632.6% | 0.04 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 8↑163.4% | 3↑169.6% | -4↑68.6% | -13↓106.6% | -6 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 8↑163.4% | 3↑169.6% | -4↑68.6% | -13↓106.6% | -6 | |
| Bottom-Line Net Income | 8↑163.4% | 3↑169.6% | -4↑68.6% | -13↓106.6% | -6 | |
| EPS (Basic) | 0.40↑365.1% | 0.09↑166.2% | -0.13↑69.8% | -0.43↓104.8% | -0.21 | |
| EPS (Diluted) | 0.36↑300.0% | 0.09↑169.2% | -0.13↑69.8% | -0.43↓104.8% | -0.21 | |
| Weighted Average Shares | 19↓43.8% | 34↑2.5% | 33↑0.5% | 33↑5.9% | 31 | |
| Weighted Average Diluted Shares | 21↓39.0% | 35↑4.9% | 33↑0.5% | 33↑5.9% | 31 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.