BW LPG Limited (BWLP) — Financial statements
Income statement, balance sheet, and cash flow for BW LPG Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,687↑9.6% | 3,366↑10.0% | 3,059↑100.1% | 1,528↑26.4% | 1,209 | |
| Cost of Revenue | 3,155↑12.2% | 2,812↑19.1% | 2,360↑109.2% | 1,128↑24.1% | 909 | |
| Gross Profit | 532↓4.0% | 554↓20.6% | 698↑74.5% | 400↑33.6% | 300 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 225↑34.8% | 167↓15.3% | 197↑24.7% | 158↑3.7% | 152 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 225↑34.8% | 167↓15.3% | 197↑24.7% | 158↑3.7% | 152 | |
| Total Costs & Expenses | 3,380↑13.5% | 2,979↑16.5% | 2,557↑98.8% | 1,286↑21.1% | 1,062 | |
| Operating Results | ||||||
| Operating Income | 307↓20.7% | 387↓22.7% | 501↑107.0% | 242↑64.4% | 147 | |
| Depreciation & Amortization | 263↑38.0% | 191↓15.5% | 226↑44.6% | 156↑4.1% | 150 | |
| EBITDA | 571↓1.3% | 578↓20.5% | 727↑82.5% | 398↑34.0% | 297 | |
| EBIT | 307↓20.7% | 387↓22.7% | 501↑107.0% | 242↑64.4% | 147 | |
| Interest & Other Income | ||||||
| Net Interest Income | -47↓604.2% | -7↑66.8% | -20↑32.3% | -30↑19.2% | -37 | |
| Interest Income | 10↓35.1% | 15↑40.4% | 11↑451.7% | 2↓43.1% | 3 | |
| Interest Expense | 57↑164.2% | 21↓30.1% | 31↓3.3% | 32↓21.2% | 40 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 6↓59.6% | 14↓35.0% | 22↑407.4% | -7↓120.3% | 35 | |
| Income Before Tax | 313↓22.1% | 401↓23.3% | 523↑122.5% | 235↑29.1% | 182 | |
| Income Tax Expense | 15↓48.6% | 28↑149.8% | 11↑983.2% | 1↑107.0% | 0.51 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 298↓20.0% | 373↓27.1% | 512↑118.6% | 234↑28.9% | 182 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 249↓25.5% | 335↓31.4% | 488↑118.7% | 223↑23.9% | 180 | |
| Bottom-Line Net Income | 249↓25.5% | 335↓31.4% | 488↑118.7% | 223↑23.9% | 180 | |
| EPS (Basic) | 1.65↓34.0% | 2.50↓29.2% | 3.53↑113.9% | 1.65↑26.9% | 1.30 | |
| EPS (Diluted) | 1.64↓34.1% | 2.49↓29.5% | 3.53↑113.9% | 1.65↑26.9% | 1.30 | |
| Weighted Average Shares | 151↑12.8% | 134↑0.9% | 133↓1.8% | 135↓2.5% | 139 | |
| Weighted Average Diluted Shares | 152↑13.2% | 134↑0.9% | 133↓1.8% | 135↓2.5% | 139 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.