Blackstone Mortgage Trust, Inc. (BXMT) — Financial statements
Income statement, balance sheet, and cash flow for Blackstone Mortgage Trust, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,521↓14.0% | 1,768↓12.2% | 2,013↑52.6% | 1,319↑55.6% | 848 | |
| Cost of Revenue | 352↑195.6% | 119↓0.0% | 119↑8.0% | 110↑24.7% | 88 | |
| Gross Profit | 1,169↓29.1% | 1,649↓12.9% | 1,894↑56.7% | 1,209↑59.2% | 759 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 79↓85.8% | 560↑103.2% | 276↑13.0% | 244↑7374.7% | 3 | |
| Operating Expenses | 79↓85.8% | 560↑103.2% | 276↑13.0% | 244↑7374.7% | 3 | |
| Total Costs & Expenses | 431↓36.5% | 679↑72.0% | 395↑11.5% | 354↑286.0% | 92 | |
| Operating Results | ||||||
| Operating Income | 1,090↑0.1% | 1,089↓32.7% | 1,618↑67.7% | 965↑27.7% | 756 | |
| Depreciation & Amortization | 69↑631.8% | 9 | 0.00 | 0.00 | 0.00 | |
| EBITDA | 1,167↑6.0% | 1,101↓32.2% | 1,623↑68.2% | 965↑27.7% | 756 | |
| EBIT | 1,098↑0.6% | 1,092↓32.7% | 1,623↑68.2% | 965↑27.7% | 756 | |
| Interest & Other Income | ||||||
| Net Interest Income | 367↓23.3% | 479↓28.6% | 671↑6.8% | 628↑22.1% | 514 | |
| Interest Income | 1,356↓23.3% | 1,769↓13.2% | 2,038↑52.2% | 1,339↑56.7% | 855 | |
| Interest Expense | 989↓23.3% | 1,290↓5.6% | 1,367↑92.3% | 711↑109.0% | 340 | |
| Non-Operating Income | -8↓219.0% | -3↑43.6% | -5 | 0.00 | 0.00 | |
| Other Income / Expenses | -976↑24.2% | -1,288↑5.5% | -1,363↓91.7% | -711↓113.3% | -333 | |
| Income Before Tax | 113↑156.8% | -199↓178.1% | 255↑0.5% | 254↓39.9% | 423 | |
| Income Tax Expense | 4↑54.5% | 2↓55.7% | 5↑78.6% | 3↑609.9% | 0.42 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 110↑154.3% | -202↓180.8% | 250↓0.5% | 251↓40.5% | 422 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 110↑153.7% | -204↓182.8% | 247↓0.8% | 249↓40.7% | 419 | |
| Bottom-Line Net Income | 110↑153.7% | -204↓182.8% | 247↓0.8% | 249↓40.7% | 419 | |
| EPS (Basic) | 0.64↑154.7% | -1.17↓181.8% | 1.43↓2.1% | 1.46↓47.3% | 2.77 | |
| EPS (Diluted) | 0.64↑154.7% | -1.17↓181.8% | 1.43↓2.1% | 1.46↓47.3% | 2.77 | |
| Weighted Average Shares | 171↓1.6% | 174↑0.6% | 173↑1.2% | 171↑12.6% | 152 | |
| Weighted Average Diluted Shares | 171↓1.6% | 174↑0.6% | 173↑1.2% | 171↑12.6% | 152 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.