Byrna Technologies Inc. (BYRN) — Financial statements
Income statement, balance sheet, and cash flow for Byrna Technologies Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 118↑37.7% | 86↑101.1% | 43↓11.2% | 48↑13.9% | 42 | |
| Cost of Revenue | 47↑41.4% | 33↑73.6% | 19↓12.7% | 22↑12.9% | 19 | |
| Gross Profit | 71↑35.4% | 53↑123.2% | 24↓10.0% | 26↑14.8% | 23 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 60↑29.4% | 46↑46.6% | 31↓7.6% | 34↑29.9% | 26 | |
| Operating Expenses | 60↑29.4% | 46↑46.6% | 31↓7.6% | 34↑29.9% | 26 | |
| Total Costs & Expenses | 106↑34.4% | 79↑56.8% | 50↓9.6% | 56↑22.7% | 45 | |
| Operating Results | ||||||
| Operating Income | 12↑77.5% | 7↑185.6% | -8↓0.8% | -8↓134.9% | -3 | |
| Depreciation & Amortization | 2↑42.0% | 1↑18.1% | 1↑47.6% | 0.86↑75.6% | 0.49 | |
| EBITDA | 14↑70.0% | 8↑225.0% | -7↑5.1% | -7↓145.2% | -3 | |
| EBIT | 12↑76.3% | 7↑185.6% | -8↓0.8% | -8↓134.9% | -3 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.41↓60.0% | 1↑47.8% | 0.69↑244.8% | 0.20↑691.2% | -0.03 | |
| Interest Income | 0.41↓60.0% | 1↑47.8% | 0.69↑244.8% | 0.20 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.03 | |
| Non-Operating Income | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -0.10↓123.5% | 0.41↑274.3% | -0.24↓396.2% | 0.08↑152.6% | -0.15 | |
| Income Before Tax | 12↑65.7% | 7↑188.3% | -8↓4.9% | -8↓122.2% | -3 | |
| Income Tax Expense | 2↑136.0% | -6↓3559.4% | 0.17↓29.5% | 0.23↑246.3% | -0.16 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 10↓24.3% | 13↑256.2% | -8↓3.9% | -8↓140.2% | -3 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 10↓24.3% | 13↑256.2% | -8↓3.9% | -8↓140.2% | -3 | |
| Bottom-Line Net Income | 10↓24.3% | 13↑256.2% | -8↓3.9% | -8↓82.3% | -4 | |
| EPS (Basic) | 0.43↓24.6% | 0.57↑254.1% | -0.37↓5.7% | -0.35↓59.1% | -0.22 | |
| EPS (Diluted) | 0.40↓27.3% | 0.55↑248.6% | -0.37↓5.7% | -0.35↓59.1% | -0.22 | |
| Weighted Average Shares | 23↑0.7% | 23↑2.7% | 22↓2.0% | 22↑14.0% | 20 | |
| Weighted Average Diluted Shares | 24↑4.4% | 23↑5.6% | 22↓2.0% | 22↑14.0% | 20 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.