Coeur Mining, Inc. (CDE) — Financial statements
Income statement, balance sheet, and cash flow for Coeur Mining, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,070↑96.4% | 1,054↑28.3% | 821↑4.5% | 786↓5.7% | 833 | |
| Cost of Revenue | 1,256↑96.7% | 639↓7.1% | 688↑6.2% | 647↑17.8% | 549 | |
| Gross Profit | 813↑95.8% | 415↑210.8% | 134↓3.5% | 138↓51.1% | 283 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 57↑19.8% | 48↑14.7% | 42↑5.4% | 39↓2.3% | 40 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 60↑92.7% | 31↑16.3% | 27↓48.0% | 51 | |
| SG&A Expenses | 57↓46.7% | 107↑48.0% | 73↑9.8% | 66↓27.8% | 92 | |
| Other Expenses | 5↓96.2% | 144↑44.1% | 100↓10.6% | 112 | 0.00 | |
| Operating Expenses | 63↓75.1% | 251↑45.7% | 172↓3.0% | 178↑94.1% | 92 | |
| Total Costs & Expenses | 1,319↑48.2% | 890↑3.5% | 860↑4.2% | 825↑28.7% | 641 | |
| Operating Results | ||||||
| Operating Income | 751↑357.3% | 164↑524.1% | -39↑1.4% | -39↓120.5% | 192 | |
| Depreciation & Amortization | 272↑91.9% | 142↑22.0% | 116↓7.7% | 126↓10.3% | 140 | |
| EBITDA | 1,023↑214.1% | 326↑320.1% | 78↓7.1% | 83↓60.9% | 214 | |
| EBIT | 751↑308.4% | 184↑574.9% | -39↑8.7% | -42↓157.8% | 73 | |
| Interest & Other Income | ||||||
| Net Interest Income | -31↑39.7% | -51↓76.2% | -29↓22.0% | -24↓45.0% | -16 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 31↓39.7% | 51↑76.2% | 29↑22.0% | 24↑45.0% | 16 | |
| Non-Operating Income | 0.00↑100.0% | -20 | 0.00↓100.0% | 3↓97.3% | 118 | |
| Other Income / Expenses | -68↓80.4% | -38↓27.2% | -30↓22.9% | -24↑87.1% | -188 | |
| Income Before Tax | 683↑440.2% | 126↑284.6% | -68↓7.9% | -63↓1845.0% | 4 | |
| Income Tax Expense | 97↑43.3% | 67↑91.9% | 35↑139.8% | 15↓58.1% | 35 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 586↑894.7% | 59↑156.8% | -104↓32.7% | -78↓149.4% | -31 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 586↑894.7% | 59↑156.8% | -104↓32.7% | -78↓149.4% | -31 | |
| Bottom-Line Net Income | 586↑894.7% | 59↑156.8% | -104↓32.7% | -78↓149.4% | -31 | |
| EPS (Basic) | 0.92↑513.3% | 0.15↑150.0% | -0.30↓7.1% | -0.28↓115.4% | -0.13 | |
| EPS (Diluted) | 0.90↑500.0% | 0.15↑150.0% | -0.30↓7.1% | -0.28↓115.4% | -0.13 | |
| Weighted Average Shares | 635↑61.3% | 394↑14.8% | 343↑24.7% | 275↑10.1% | 250 | |
| Weighted Average Diluted Shares | 651↑62.4% | 401↑16.8% | 343↑24.7% | 275↑10.1% | 250 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.