Codexis, Inc. (CDXS) — Financial statements
Income statement, balance sheet, and cash flow for Codexis, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 70↑18.6% | 59↓15.4% | 70↓49.4% | 139↑32.3% | 105 | |
| Cost of Revenue | 9↓42.7% | 16↑27.2% | 13↓66.3% | 38↑71.3% | 22 | |
| Gross Profit | 61↑41.8% | 43↓24.9% | 57↓43.0% | 101↑21.8% | 83 | |
| Operating Expenses | ||||||
| R&D Expenses | 52↑13.1% | 46↓21.4% | 59↓26.5% | 80↑43.2% | 56 | |
| General & Administrative Expenses | 0.00 | 0.00↓100.0% | 53 | 0.00↓100.0% | 49 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 0.30 | 0.00↓100.0% | 0.30 | |
| SG&A Expenses | 47↓14.6% | 55↑3.6% | 53↑2.1% | 52↑5.8% | 49 | |
| Other Expenses | 0.00↓100.0% | 0.17↓98.8% | 13↑318.9% | 3 | 0.00 | |
| Operating Expenses | 99↓2.2% | 102↓19.0% | 125↓7.4% | 135↑28.7% | 105 | |
| Total Costs & Expenses | 109↓7.8% | 118↓14.7% | 138↓20.3% | 173↑36.1% | 127 | |
| Operating Results | ||||||
| Operating Income | -38↑34.5% | -59↑14.0% | -68↓95.1% | -35↓53.7% | -23 | |
| Depreciation & Amortization | 5↑3280.6% | -0.17↓103.0% | 6↑2.1% | 5↓9.2% | 6 | |
| EBITDA | -34↑42.1% | -59↓18.7% | -49↓87.3% | -26↓57.1% | -17 | |
| EBIT | -39↑33.0% | -58↓6.5% | -55↓72.8% | -32↓39.7% | -23 | |
| Interest & Other Income | ||||||
| Net Interest Income | -2↓159.6% | 4↓12.0% | 4↑189.5% | 1↑213.9% | 0.46 | |
| Interest Income | 3↓28.5% | 4↓12.0% | 4↑189.5% | 1↑213.9% | 0.46 | |
| Interest Expense | 5 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.78↑573.9% | -0.17↑98.8% | -13↓318.9% | -3 | 0.00 | |
| Other Income / Expenses | -6↑16.8% | -7↑17.0% | -8↓617.7% | 2↓2.6% | 2 | |
| Income Before Tax | -44↑32.7% | -65↑14.3% | -76↓128.6% | -33↓58.0% | -21 | |
| Income Tax Expense | 0.05↑38.2% | 0.03↓50.7% | 0.07↓75.0% | 0.28↑46.0% | 0.19 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -44↑32.6% | -65↑14.4% | -76↓127.0% | -34↓57.9% | -21 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -44↑32.6% | -65↑14.4% | -76↓127.0% | -34↓57.9% | -21 | |
| Bottom-Line Net Income | -44↑32.6% | -65↑14.4% | -76↓127.0% | -34↓57.9% | -21 | |
| EPS (Basic) | -0.50↑43.8% | -0.89↑20.5% | -1.12↓119.6% | -0.51↓54.5% | -0.33 | |
| EPS (Diluted) | -0.50↑43.8% | -0.89↑20.5% | -1.12↓119.6% | -0.51↓54.5% | -0.33 | |
| Weighted Average Shares | 87↑18.7% | 73↑7.7% | 68↑4.3% | 65↑1.2% | 65 | |
| Weighted Average Diluted Shares | 87↑18.7% | 73↑7.7% | 68↑4.3% | 65↑1.2% | 65 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.