Constellation Energy Corporation (CEG) — Financial statements
Income statement, balance sheet, and cash flow for Constellation Energy Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 25,533↑8.3% | 23,568↓5.4% | 24,918↑2.0% | 24,440↑24.4% | 19,649 | |
| Cost of Revenue | 6,159↓65.0% | 17,578↓18.7% | 21,615↓3.1% | 22,303↑31.9% | 16,904 | |
| Gross Profit | 19,361↑223.2% | 5,990↑81.4% | 3,303↑54.6% | 2,137↓22.1% | 2,745 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 8↓85.2% | 54 | 0.00 | 0.00 | |
| Other Expenses | 16,275↑898.5% | 1,630↓0.5% | 1,639↓0.2% | 1,642↓46.9% | 3,091 | |
| Operating Expenses | 16,275↑893.6% | 1,638↓3.2% | 1,693↑3.1% | 1,642↓46.9% | 3,091 | |
| Total Costs & Expenses | 22,434↑16.7% | 19,216↓17.6% | 23,308↓2.7% | 23,945↑19.8% | 19,995 | |
| Operating Results | ||||||
| Operating Income | 3,086↓29.1% | 4,352↑170.3% | 1,610↑225.3% | 495↑243.1% | -346 | |
| Depreciation & Amortization | 985↓63.5% | 2,700↑7.4% | 2,514↑3.6% | 2,427↓6.2% | 2,587 | |
| EBITDA | 5,007↓28.2% | 6,973↑65.2% | 4,222↑44.5% | 2,921↓23.3% | 3,807 | |
| EBIT | 4,022↓5.9% | 4,273↑150.2% | 1,708↑245.7% | 494↓59.5% | 1,220 | |
| Interest & Other Income | ||||||
| Net Interest Income | -511↓1.0% | -506↓17.4% | -431↓71.7% | -251↑15.5% | -297 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 511↑1.0% | 506↑17.4% | 431↑71.7% | 251↓15.5% | 297 | |
| Non-Operating Income | -936↓1284.8% | 79↑180.6% | -98↓9900.0% | 1↑100.1% | -1,566 | |
| Other Income / Expenses | 425↑165.6% | 160↓80.6% | 826↑178.7% | -1,050↓315.2% | 488 | |
| Income Before Tax | 3,511↓22.2% | 4,512↑85.2% | 2,436↑538.9% | -555↓490.8% | 142 | |
| Income Tax Expense | 1,187↑53.4% | 774↓9.9% | 859↑321.4% | -388↓272.4% | 225 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,319↓38.0% | 3,738↑137.0% | 1,577↑1044.3% | -167↓101.2% | -83 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 2,319↓38.1% | 3,749↑131.0% | 1,623↑1114.4% | -160↑22.0% | -205 | |
| Bottom-Line Net Income | 2,319↓38.1% | 3,749↑131.0% | 1,623↑1114.4% | -160↑22.0% | -205 | |
| EPS (Basic) | 7.40↓37.8% | 11.90↑137.1% | 5.02↑1129.1% | -0.49↑22.3% | -0.63 | |
| EPS (Diluted) | 7.40↓37.8% | 11.90↑137.5% | 5.01↑1127.1% | -0.49↑22.3% | -0.63 | |
| Weighted Average Shares | 313↓0.6% | 315↓2.5% | 323↓1.5% | 328↑0.4% | 327 | |
| Weighted Average Diluted Shares | 314↓0.3% | 315↓2.8% | 324↓1.2% | 328↑0.4% | 327 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.