Callan JMB Inc. (CJMB) — Financial statements
Income statement, balance sheet, and cash flow for Callan JMB Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 6↓12.8% | 7↓50.3% | 13↓42.0% | 23 | |
| Cost of Revenue | 4↓9.5% | 4↓47.0% | 8↓43.3% | 13 | |
| Gross Profit | 2↓17.9% | 3↓54.6% | 6↓40.2% | 9 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 9↑85.1% | 5↑39.4% | 3↑5.6% | 3 | |
| Other Expenses | 0.00↓100.0% | 0.19↑66.5% | 0.12 | 0.00 | |
| Operating Expenses | 9↑77.7% | 5↑40.4% | 3↑9.3% | 3 | |
| Total Costs & Expenses | 12↑38.2% | 9↓19.7% | 11↓33.2% | 16 | |
| Operating Results | |||||
| Operating Income | -6↓185.4% | -2↓203.3% | 2↓65.0% | 6 | |
| Depreciation & Amortization | 0.15↑5.7% | 0.14↑39.8% | 0.10↑50.1% | 0.07 | |
| EBITDA | -8↓268.8% | -2↓191.9% | 2↓63.8% | 6 | |
| EBIT | -8↓252.1% | -2↓202.8% | 2↓65.0% | 6 | |
| Interest & Other Income | |||||
| Net Interest Income | 0.01↓7.9% | 0.01↑219.4% | 0.00↑133.4% | -0.01 | |
| Interest Income | 0.01↓27.0% | 0.01↑482.1% | 0.00 | 0.00 | |
| Interest Expense | 0.00↓50.2% | 0.01 | 0.00↓100.0% | 0.01 | |
| Non-Operating Income | 1↑12483.8% | -0.01 | 0.00 | 0.00 | |
| Other Income / Expenses | -1↓22709.3% | 0.01↑219.4% | 0.00↑226.4% | -0.00 | |
| Income Before Tax | -8↓251.3% | -2↓202.9% | 2↓65.0% | 6 | |
| Income Tax Expense | -0.00↓111.7% | 0.03↑10.3% | 0.02↓69.3% | 0.08 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | -8↓247.3% | -2↓205.2% | 2↓64.9% | 6 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -8↓247.3% | -2↓205.2% | 2↓64.9% | 6 | |
| Bottom-Line Net Income | -8↓247.3% | -2↓205.2% | 2↓64.9% | 6 | |
| EPS (Basic) | -1.82↓109.2% | -0.87↓297.7% | 0.44↓64.6% | 1.24 | |
| EPS (Diluted) | -1.82↓109.2% | -0.87↓297.7% | 0.44↓64.6% | 1.24 | |
| Weighted Average Shares | 4↑66.5% | 3↓47.4% | 5↑0.0% | 5 | |
| Weighted Average Diluted Shares | 4↑66.5% | 3↓47.4% | 5↓0.0% | 5 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.