CRA International, Inc. (CRAI) — Financial statements
Income statement, balance sheet, and cash flow for CRA International, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 752↑9.3% | 687↑10.2% | 624↑5.6% | 591↑4.4% | 566 | |
| Cost of Revenue | 533↑11.1% | 480↑6.1% | 452↑10.3% | 410↑2.5% | 400 | |
| Gross Profit | 218↑5.1% | 207↑20.8% | 172↓5.0% | 181↑9.0% | 166 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 135↑8.0% | 125↑8.6% | 115↑4.6% | 110↑13.1% | 97 | |
| Other Expenses | 0.00↓100.0% | 12 | 0.00↓100.0% | 12↓6.0% | 13 | |
| Operating Expenses | 135↓1.2% | 137↑18.8% | 115↓5.7% | 122↑10.8% | 110 | |
| Total Costs & Expenses | 668↑8.4% | 617↑8.7% | 567↑6.6% | 532↑4.3% | 510 | |
| Operating Results | ||||||
| Operating Income | 83↑17.5% | 71↑25.0% | 57↓3.6% | 59↑5.4% | 56 | |
| Depreciation & Amortization | 14↓47.3% | 27↑3.8% | 26↑0.3% | 26↓0.1% | 26 | |
| EBITDA | 96↓1.4% | 97↑19.0% | 82↓5.1% | 86↑6.6% | 81 | |
| EBIT | 82↑16.0% | 71↑26.0% | 56↓7.5% | 61↑9.7% | 55 | |
| Interest & Other Income | ||||||
| Net Interest Income | -5↓21.3% | -4↓15.9% | -4↓108.8% | -2↓88.2% | -0.97 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 5↑21.3% | 4↑15.9% | 4↑108.8% | 2↑88.2% | 0.97 | |
| Non-Operating Income | 1↑1196.7% | 0.09↓82.0% | 0.51↑127.1% | -2↓482.4% | 0.49 | |
| Other Income / Expenses | -7↓45.3% | -5↓4.3% | -4↓6961.9% | 0.06↑104.3% | -1 | |
| Income Before Tax | 77↑15.6% | 66↑26.7% | 52↓11.1% | 59↑8.3% | 54 | |
| Income Tax Expense | 22↑11.2% | 20↑41.9% | 14↓9.1% | 15↑20.5% | 13 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 55↑17.4% | 47↑21.2% | 38↓11.8% | 44↑4.7% | 42 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 55↑17.4% | 47↑21.2% | 38↓11.8% | 44↑4.7% | 42 | |
| Bottom-Line Net Income | 55↑17.7% | 47↑21.3% | 38↓11.8% | 43↑4.7% | 42 | |
| EPS (Basic) | 8.23↑20.7% | 6.82↑24.7% | 5.47↓9.1% | 6.02↑7.7% | 5.59 | |
| EPS (Diluted) | 8.14↑20.8% | 6.74↑25.0% | 5.39↓8.8% | 5.91↑8.4% | 5.45 | |
| Weighted Average Shares | 7↓2.6% | 7↓2.7% | 7↓2.9% | 7↓2.8% | 7 | |
| Weighted Average Diluted Shares | 7↓2.8% | 7↓3.0% | 7↓3.2% | 7↓3.5% | 8 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.