Crane NXT, Co. (CXT) — Financial statements
Income statement, balance sheet, and cash flow for Crane NXT, Co. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,657↑11.4% | 1,487↑6.9% | 1,391↑3.8% | 1,340↓0.4% | 1,345 | |
| Cost of Revenue | 953↑16.0% | 822↑11.5% | 737↑3.3% | 714↓4.4% | 746 | |
| Gross Profit | 704↑5.8% | 665↑1.7% | 654↑4.5% | 626↑4.6% | 599 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 40 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00↑100.0% | -479↓5.9% | -452 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00↓100.0% | 798↑2.9% | 775 | |
| SG&A Expenses | 440↑14.0% | 386↑5.3% | 367↑15.1% | 319↓1.5% | 323 | |
| Other Expenses | 0.00↑100.0% | -29↓5980.0% | 0.50↓91.9% | 6↑267.6% | -4 | |
| Operating Expenses | 440↑11.1% | 396↑7.9% | 367↑13.1% | 325↑1.6% | 320 | |
| Total Costs & Expenses | 1,393↑14.4% | 1,218↑10.3% | 1,105↑6.3% | 1,039↓2.6% | 1,066 | |
| Operating Results | ||||||
| Operating Income | 264↓2.0% | 269↓6.3% | 287↓4.8% | 301↑7.9% | 279 | |
| Depreciation & Amortization | 107↑22.8% | 87↑11.9% | 78↓1.4% | 79↓3.8% | 82 | |
| EBITDA | 348↓3.6% | 361↓1.9% | 368↓4.0% | 383↑4.8% | 366 | |
| EBIT | 241↓12.0% | 274↓5.6% | 290↓4.7% | 305↑7.3% | 284 | |
| Interest & Other Income | ||||||
| Net Interest Income | -59↓28.4% | -46↑6.7% | -50↑11.8% | -56↑2.9% | -58 | |
| Interest Income | 1↓37.5% | 2↑45.5% | 1↑450.0% | 0.20↑100.0% | 0.10 | |
| Interest Expense | 60↑26.2% | 48↓5.5% | 51↓10.1% | 56↓2.8% | 58 | |
| Non-Operating Income | 22↑511.1% | -5↓50.0% | -4↓9.1% | -3↑31.3% | -5 | |
| Other Income / Expenses | -83↓94.6% | -42↑9.8% | -47↑11.3% | -53↑0.2% | -53 | |
| Income Before Tax | 181↓20.1% | 226↓5.6% | 240↓3.4% | 248↑9.8% | 226 | |
| Income Tax Expense | 36↓15.1% | 42↓17.9% | 52↑18.7% | 43↓9.8% | 48 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 145↓21.2% | 184↓2.2% | 188↓8.1% | 205↑15.1% | 178 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 145↓21.2% | 184↓2.2% | 188↓8.1% | 205↑15.1% | 178 | |
| Bottom-Line Net Income | 145↓21.2% | 184↓2.2% | 188↓8.1% | 205↑15.1% | 178 | |
| EPS (Basic) | 2.53↓21.4% | 3.22↓3.0% | 3.32↓53.0% | 7.07↓7.9% | 7.68 | |
| EPS (Diluted) | 2.50↓21.6% | 3.19↓2.4% | 3.27↓53.7% | 7.07↓7.9% | 7.68 | |
| Weighted Average Shares | 57↑0.5% | 57↑0.5% | 57↑0.2% | 57↑0.0% | 57 | |
| Weighted Average Diluted Shares | 58↑0.3% | 58↑0.5% | 58↑1.4% | 57↑0.0% | 57 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.