Digital Realty Trust, Inc. (DLR-PK) — Financial statements
Income statement, balance sheet, and cash flow for Digital Realty Trust, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 6,113↑10.0% | 5,555↑1.4% | 5,477↑16.7% | 4,692↑6.0% | 4,428 | |
| Cost of Revenue | 2,727↑8.2% | 2,519↓3.0% | 2,598↑28.8% | 2,018↑13.5% | 1,778 | |
| Gross Profit | 3,386↑11.5% | 3,036↑5.4% | 2,879↑7.7% | 2,674↑0.9% | 2,650 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 561↑16.8% | 480↑6.9% | 449↑6.4% | 422↑5.4% | 401 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 561↑16.8% | 480↑6.9% | 449↑6.4% | 422↑5.4% | 401 | |
| Other Expenses | 2,167↑4.0% | 2,084↑9.4% | 1,905↑14.6% | 1,662↑6.9% | 1,555 | |
| Operating Expenses | 2,727↑6.4% | 2,564↑8.9% | 2,355↑13.0% | 2,084↑6.6% | 1,956 | |
| Total Costs & Expenses | 5,454↑7.3% | 5,083↑2.6% | 4,953↑20.7% | 4,102↑9.9% | 3,734 | |
| Operating Results | ||||||
| Operating Income | 658↑39.6% | 472↓10.0% | 524↓11.1% | 590↓15.0% | 694 | |
| Depreciation & Amortization | 1,895↑6.9% | 1,772↑4.5% | 1,695↑7.4% | 1,578↑6.1% | 1,487 | |
| EBITDA | 3,587↑25.1% | 2,868↓9.2% | 3,158↑38.0% | 2,289↓36.4% | 3,601 | |
| EBIT | 1,693↑54.5% | 1,096↓25.1% | 1,464↑105.9% | 711↓66.4% | 2,114 | |
| Interest & Other Income | ||||||
| Net Interest Income | -438↑3.3% | -453↓3.4% | -438↓46.3% | -299↓1.8% | -294 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 438↓3.3% | 453↑3.4% | 438↑46.3% | 299↑1.8% | 294 | |
| Non-Operating Income | -1,034↓65.7% | -624↑33.6% | -939↓675.9% | -121↑91.5% | -1,420 | |
| Other Income / Expenses | 687↑301.1% | 171↓65.9% | 501↑381.6% | -178↓115.8% | 1,126 | |
| Income Before Tax | 1,345↑109.2% | 643↓37.3% | 1,026↑149.1% | 412↓77.4% | 1,820 | |
| Income Tax Expense | 32↓41.5% | 55↓27.5% | 76↑139.6% | 32↓56.7% | 73 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,313↑123.2% | 588↓38.1% | 950↑149.9% | 380↓78.2% | 1,747 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,309↑117.2% | 602↓36.5% | 949↑151.2% | 378↓77.9% | 1,709 | |
| Bottom-Line Net Income | 1,256↑108.5% | 602↓32.3% | 890↑168.0% | 332↓80.2% | 1,681 | |
| EPS (Basic) | 3.73↑114.4% | 1.74↓42.8% | 3.04↑157.6% | 1.18↓80.2% | 5.95 | |
| EPS (Diluted) | 3.58↑122.4% | 1.61↓46.3% | 3.00↑170.3% | 1.11↓81.3% | 5.94 | |
| Weighted Average Shares | 343↑6.2% | 323↑8.3% | 299↑4.3% | 286↑1.4% | 282 | |
| Weighted Average Diluted Shares | 352↑6.0% | 332↑7.3% | 309↑3.7% | 298↑5.2% | 283 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.