Digimarc Corp. (DMRC) — Financial statements
Income statement, balance sheet, and cash flow for Digimarc Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 34↓11.7% | 38↑10.2% | 35↑15.4% | 30↑13.9% | 27 | |
| Cost of Revenue | 16↑10.7% | 14↓3.5% | 15↓1.3% | 15↑69.5% | 9 | |
| Gross Profit | 18↓24.9% | 24↑20.2% | 20↑31.6% | 15↓13.6% | 18 | |
| Operating Expenses | ||||||
| R&D Expenses | 20↓21.9% | 26↓1.4% | 27↑0.3% | 26↑51.0% | 18 | |
| General & Administrative Expenses | 19↑8.4% | 17↓5.5% | 18↓4.6% | 19↑41.0% | 13 | |
| Selling & Marketing Expenses | 14↓34.1% | 21↓5.5% | 22↓24.6% | 30↑55.3% | 19 | |
| SG&A Expenses | 32↓15.2% | 38↓5.5% | 40↓16.8% | 49↑49.4% | 33 | |
| Other Expenses | -1↓224.6% | 1↓16.6% | 1↓33.6% | 2↓73.6% | 8 | |
| Operating Expenses | 52↓21.3% | 66↓4.1% | 68↓11.4% | 77↑33.9% | 58 | |
| Total Costs & Expenses | 67↓15.6% | 80↓4.0% | 83↓9.7% | 92↑38.6% | 66 | |
| Operating Results | ||||||
| Operating Income | -33↑19.3% | -41↑14.3% | -48↑22.0% | -62↓55.0% | -40 | |
| Depreciation & Amortization | 8↑9.2% | 8↓6.6% | 8↓5.3% | 9↑318.9% | 2 | |
| EBITDA | -25↑24.4% | -33↑15.3% | -39↑23.3% | -51↓68.4% | -30 | |
| EBIT | -33↑18.2% | -41↑13.8% | -47↑20.7% | -60↓84.2% | -32 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.68↓62.5% | 2↑8.2% | 2↑125.8% | 0.74 | 0.00 | |
| Interest Income | 0.68↓62.5% | 2↑8.2% | 2↑125.8% | 0.74 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -0.55↑41.1% | -0.93↑57.1% | -2↑71.0% | -8 | |
| Other Income / Expenses | 0.88↓62.2% | 2↓4.5% | 2↑16.3% | 2↓58.9% | 5 | |
| Income Before Tax | -32↑16.7% | -39↑14.8% | -46↑23.4% | -60↓71.8% | -35 | |
| Income Tax Expense | -0.15↓443.2% | 0.04↓78.4% | 0.20↑110.3% | 0.10↑506.3% | 0.02 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -32↑17.2% | -39↑15.1% | -46↑23.1% | -60↓72.0% | -35 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -32↑17.2% | -39↑15.1% | -46↑23.1% | -60↓72.0% | -35 | |
| Bottom-Line Net Income | -32↑17.2% | -39↑15.1% | -46↑23.1% | -60↓72.0% | -35 | |
| EPS (Basic) | -1.49↑18.6% | -1.83↑19.0% | -2.26↑27.6% | -3.12↓47.9% | -2.11 | |
| EPS (Diluted) | -1.49↑18.6% | -1.83↑19.0% | -2.26↑27.6% | -3.12↓47.9% | -2.11 | |
| Weighted Average Shares | 22↑1.9% | 21↑4.6% | 20↑6.2% | 19↑16.3% | 16 | |
| Weighted Average Diluted Shares | 22↑1.9% | 21↑4.6% | 20↑6.2% | 19↑16.3% | 16 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.