Duke Energy Corporation (DUK-PA) — Financial statements
Income statement, balance sheet, and cash flow for Duke Energy Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 32,237↑6.2% | 30,357↑4.5% | 29,060↑1.0% | 28,768↑16.8% | 24,621 | |
| Cost of Revenue | 22,063↑45.5% | 15,160↓0.9% | 15,304↓3.1% | 15,792↑24.7% | 12,663 | |
| Gross Profit | 10,174↓33.1% | 15,197↑10.5% | 13,756↑6.0% | 12,976↑8.5% | 11,958 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 1,597↓78.0% | 7,271↑8.7% | 6,686↓4.0% | 6,964↑7.8% | 6,458 | |
| Operating Expenses | 1,597↓78.0% | 7,271↑8.7% | 6,686↓4.0% | 6,964↑7.8% | 6,458 | |
| Total Costs & Expenses | 23,660↑5.5% | 22,431↑2.0% | 21,990↓3.4% | 22,756↑19.0% | 19,121 | |
| Operating Results | ||||||
| Operating Income | 8,577↑8.2% | 7,926↑12.1% | 7,070↑17.6% | 6,012↑9.3% | 5,500 | |
| Depreciation & Amortization | 6,324↓1.5% | 6,419↑5.5% | 6,084↑4.1% | 5,843↑3.2% | 5,663 | |
| EBITDA | 15,670↑4.5% | 14,997↑8.2% | 13,865↑12.2% | 12,360↑4.2% | 11,861 | |
| EBIT | 9,346↑9.0% | 8,578↑10.2% | 7,781↑19.4% | 6,517↑5.1% | 6,198 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3,634↓9.4% | -3,321↓11.3% | -2,985↓23.8% | -2,412↓9.9% | -2,194 | |
| Interest Income | 0.00↓100.0% | 63↑117.2% | 29↑7.4% | 27↑107.7% | 13 | |
| Interest Expense | 3,634↑7.4% | 3,384↑12.3% | 3,014↑23.6% | 2,439↑10.5% | 2,207 | |
| Non-Operating Income | -769↓17.9% | -652↑8.3% | -711↓40.8% | -505↑27.7% | -698 | |
| Other Income / Expenses | -2,865↓4.9% | -2,732↓18.6% | -2,303↓19.1% | -1,934↓28.2% | -1,509 | |
| Income Before Tax | 5,712↑10.0% | 5,194↑9.0% | 4,767↑16.9% | 4,078↑2.2% | 3,991 | |
| Income Tax Expense | 642↑8.8% | 590↑34.7% | 438↑46.0% | 300↑11.9% | 268 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 5,070↑10.1% | 4,604↑6.4% | 4,329↑14.6% | 3,778↑1.5% | 3,723 | |
| Net Income from Discontinued Operations | 1↑125.0% | -4 | 0.00↑100.0% | -1,323↓818.8% | -144 | |
| Net Income | 4,968↑10.2% | 4,510↑5.0% | 4,296↑68.5% | 2,550↓34.7% | 3,908 | |
| Bottom-Line Net Income | 4,912↑11.9% | 4,388↑4.7% | 4,190↑71.4% | 2,444↓35.7% | 3,802 | |
| EPS (Basic) | 6.31↑10.5% | 5.71↑5.2% | 5.43↑71.3% | 3.17↓35.8% | 4.94 | |
| EPS (Diluted) | 6.31↑10.5% | 5.71↑5.2% | 5.43↑71.3% | 3.17↓35.8% | 4.94 | |
| Weighted Average Shares | 777↑0.6% | 772↑0.1% | 771↑0.1% | 770↑0.1% | 769 | |
| Weighted Average Diluted Shares | 777↑0.6% | 772↑0.1% | 771↑0.1% | 770↑0.1% | 769 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.