Elemental Royalty Corporation Common Stock (ELE) — Financial statements
Income statement, balance sheet, and cash flow for Elemental Royalty Corporation Common Stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 44↑185.8% | 16↑29.9% | 12↑29.2% | 9↑41.3% | 7 | |
| Cost of Revenue | 17↑142.2% | 7↓3.1% | 7↑33.1% | 5↑86.4% | 3 | |
| Gross Profit | 28↑220.3% | 9↑78.0% | 5↑23.9% | 4↑6.4% | 4 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 19↑132.1% | 8↑9.2% | 7↑2.3% | 7↑102.0% | 4 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 20↑154.2% | 8↓1.7% | 8↑13.2% | 7↑78.9% | 4 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 20↑154.2% | 8↓1.7% | 8↑13.2% | 7↑78.9% | 4 | |
| Total Costs & Expenses | 37↑148.6% | 15↓2.3% | 15↑21.7% | 12↑82.0% | 7 | |
| Operating Results | ||||||
| Operating Income | 7↑989.3% | 0.69↑121.1% | -3↓0.2% | -3↓931.6% | -0.31 | |
| Depreciation & Amortization | 17↑142.2% | 7↓3.1% | 7↑35.6% | 5↑82.9% | 3 | |
| EBITDA | 24↑208.3% | 8↑34.7% | 6↑169.8% | -8↓429.7% | 3 | |
| EBIT | 7↑684.6% | 0.95↑174.3% | -1↑90.5% | -14↓3944.5% | -0.34 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.26↑114.8% | -2↑32.7% | -3↑36.9% | -4↓37.6% | -3 | |
| Interest Income | 0.74↑294.6% | 0.19↑74.6% | 0.11↑388.7% | 0.02↑48.6% | 0.01 | |
| Interest Expense | 0.49↓74.8% | 2↓28.4% | 3↓34.7% | 4↑37.6% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -0.27↑86.4% | -2↓119.1% | 10↑49434.8% | 0.02 | |
| Other Income / Expenses | -1↓496.4% | 0.27↓81.3% | 1↑110.2% | -14↓375.8% | -3 | |
| Income Before Tax | 6↑565.2% | 0.96↑153.9% | -2↑89.9% | -18↓428.2% | -3 | |
| Income Tax Expense | 5↑264.7% | 1↓4.4% | 1↑1232.2% | -0.12↓108.6% | 1 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2↑707.0% | -0.30↑90.4% | -3↑82.3% | -17↓273.4% | -5 | |
| Net Income from Discontinued Operations | 0.00↑100.0% | -0.05↑94.3% | -0.88 | 0.00 | 0.00 | |
| Net Income | 2↑620.3% | -0.35↑91.3% | -4↑77.3% | -17↓273.4% | -5 | |
| Bottom-Line Net Income | 2↑620.3% | -0.35↑91.3% | -4↑77.3% | -17↓273.4% | -5 | |
| EPS (Basic) | 0.06↑453.5% | -0.02↑91.9% | -0.21↑87.4% | -1.67↓135.2% | -0.71 | |
| EPS (Diluted) | 0.06↑435.9% | -0.02↑91.9% | -0.21↑87.4% | -1.67↓135.2% | -0.71 | |
| Weighted Average Shares | 30↑46.7% | 20↑9.3% | 19↑78.0% | 10↑57.9% | 7 | |
| Weighted Average Diluted Shares | 32↑54.7% | 20↑9.3% | 19↑78.0% | 10↑57.9% | 7 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.