Companhia Paranaense de Energia (ELPC) — Financial statements
Income statement, balance sheet, and cash flow for Companhia Paranaense de Energia — annual and quarterly history with growth and margin analysis.
| Metric (BRL Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 25,604↑13.0% | 22,651↑5.5% | 21,479↑4.6% | 20,535↑254.1% | -13,326 | |
| Cost of Revenue | 20,159↑13.5% | 17,760↑7.1% | 16,581↑6.3% | 15,606↓6.6% | 16,708 | |
| Gross Profit | 5,445↑11.3% | 4,891↓0.1% | 4,898↓0.6% | 4,930↑116.4% | -30,034 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 734↓27.8% | 1,018↑38.7% | 734↓15.8% | 871 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 3↓94.1% | 43↓75.4% | 176↓5.9% | 187 | |
| SG&A Expenses | 931↑26.4% | 737↓30.5% | 1,061↑16.6% | 909↓14.0% | 1,058 | |
| Other Expenses | 3↓99.5% | 551↓15.5% | 652↓76.2% | 2,740↑108.1% | -34,005 | |
| Operating Expenses | 934↓27.5% | 1,287↓24.8% | 1,712↓53.1% | 3,649↑111.1% | -32,948 | |
| Total Costs & Expenses | 21,093↑10.7% | 19,047↑4.1% | 18,294↓5.0% | 19,255↑218.6% | -16,240 | |
| Operating Results | ||||||
| Operating Income | 4,511↑25.2% | 3,604↑13.1% | 3,186↑148.8% | 1,280↓56.1% | 2,914 | |
| Depreciation & Amortization | 1,453↓0.9% | 1,465↑6.0% | 1,382↑12.1% | 1,233↑21.2% | 1,017 | |
| EBITDA | 5,964↑34.0% | 4,449↑12.3% | 3,962↑74.7% | 2,267↓59.8% | 5,640 | |
| EBIT | 4,511↑51.2% | 2,984↑15.7% | 2,580↑149.4% | 1,034↓77.6% | 4,622 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,832↓11273.9% | 16↓98.0% | 831↑3116.5% | -28↓423.8% | -5 | |
| Interest Income | 677↑629.5% | 93↑3.2% | 90↑40.9% | 64↑74.1% | 37 | |
| Interest Expense | 2,509↑3183.5% | 76↑110.3% | -741↓911.2% | 91↑118.0% | 42 | |
| Non-Operating Income | 0.00↓100.0% | 620↑2.4% | 606↑146.3% | 246↑114.4% | -1,708 | |
| Other Income / Expenses | -1,328↓90.6% | -697↓0.1% | -696↓106.3% | -337↓120.3% | 1,666 | |
| Income Before Tax | 3,183↑9.5% | 2,907↑16.8% | 2,490↑164.1% | 943↓79.4% | 4,580 | |
| Income Tax Expense | 566↓5.5% | 599↑69.3% | 354↑226.0% | -281↓123.9% | 1,179 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,617↑13.4% | 2,308↑8.1% | 2,136↑74.5% | 1,224↓64.0% | 3,402 | |
| Net Income from Discontinued Operations | 19↓96.2% | 492↑156.7% | 192↑356.5% | -75↓104.5% | 1,647 | |
| Net Income | 2,636↓6.2% | 2,810↑24.4% | 2,259↑103.1% | 1,112↓77.5% | 4,953 | |
| Bottom-Line Net Income | 2,636↓6.2% | 2,810↑24.4% | 2,259↑103.1% | 1,112↓77.5% | 4,953 | |
| EPS (Basic) | 14.24↓17.6% | 17.28↑575.0% | 2.56↓60.7% | 6.52↑56.7% | 4.16 | |
| EPS (Diluted) | 14.24↓17.6% | 17.28↑575.0% | 2.56↓60.7% | 6.52↑56.7% | 4.16 | |
| Weighted Average Shares | 186↓0.4% | 186↑5.4% | 177↑3.5% | 171↑0.0% | 171 | |
| Weighted Average Diluted Shares | 186↓0.4% | 186↑5.4% | 177↑3.5% | 171↑0.0% | 171 | |
* All figures in Millions of BRL, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.