Emerson Electric Co. (EMR) — Financial statements
Income statement, balance sheet, and cash flow for Emerson Electric Co. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 18,016↑3.0% | 17,492↑15.3% | 15,165↑9.9% | 13,804↑6.7% | 12,932 | |
| Cost of Revenue | 8,497↓1.3% | 8,607↑11.2% | 7,738↑3.2% | 7,498↑4.1% | 7,202 | |
| Gross Profit | 9,519↑7.1% | 8,885↑19.6% | 7,427↑17.8% | 6,306↑10.1% | 5,730 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 5,103↓0.8% | 5,142↑22.8% | 4,186↑15.8% | 3,614↑3.4% | 3,494 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 5,103↓0.8% | 5,142↑22.8% | 4,186↑15.8% | 3,614↑3.4% | 3,494 | |
| Other Expenses | 884↓17.9% | 1,077↑123.4% | 482↑43.5% | 336↑21.3% | 277 | |
| Operating Expenses | 5,987↓3.7% | 6,219↑33.2% | 4,668↑18.2% | 3,950↑4.7% | 3,771 | |
| Total Costs & Expenses | 14,484↓2.3% | 14,826↑19.5% | 12,406↑8.4% | 11,448↑4.3% | 10,973 | |
| Operating Results | ||||||
| Operating Income | 3,532↑32.5% | 2,666↓3.4% | 2,759↑17.1% | 2,356↑20.3% | 1,959 | |
| Depreciation & Amortization | 1,518↓10.1% | 1,689↑60.7% | 1,051↑24.8% | 842↑10.5% | 762 | |
| EBITDA | 4,839↑20.0% | 4,032↓4.3% | 4,215↑20.4% | 3,502↑30.2% | 2,689 | |
| EBIT | 3,321↑41.7% | 2,343↓25.9% | 3,164↑18.9% | 2,660↑38.0% | 1,927 | |
| Interest & Other Income | ||||||
| Net Interest Income | -237↓166.3% | -89↓1371.4% | 7↑103.6% | -194↓26.0% | -154 | |
| Interest Income | 150↓35.9% | 234↓12.7% | 268↑688.2% | 34↑183.3% | 12 | |
| Interest Expense | 387↑19.8% | 323↑23.8% | 261↑14.5% | 228↑37.3% | 166 | |
| Non-Operating Income | 211↓34.7% | 323↑179.8% | -405↓33.2% | -304↓1050.0% | 32 | |
| Other Income / Expenses | -598↑7.4% | -646↓548.6% | 144↑89.5% | 76↑138.6% | -197 | |
| Income Before Tax | 2,934↑45.2% | 2,020↓30.4% | 2,903↑19.4% | 2,432↑38.0% | 1,762 | |
| Income Tax Expense | 696↑67.7% | 415↓35.4% | 642↑16.9% | 549↑58.7% | 346 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 2,238↑39.4% | 1,605↓29.0% | 2,261↑20.1% | 1,883↑33.0% | 1,416 | |
| Net Income from Discontinued Operations | 8↓97.7% | 350↓96.8% | 10,939↑712.1% | 1,347↑47.9% | 911 | |
| Net Income | 2,293↑16.5% | 1,968↓85.1% | 13,219↑309.1% | 3,231↑40.3% | 2,303 | |
| Bottom-Line Net Income | 2,293↑16.5% | 1,968↓85.1% | 13,219↑309.1% | 3,231↑40.3% | 2,303 | |
| EPS (Basic) | 4.07↑18.1% | 3.44↓8.1% | 3.75↓19.1% | 4.63↑20.2% | 3.85 | |
| EPS (Diluted) | 4.04↑17.8% | 3.43↓8.0% | 3.73↓19.0% | 4.60↑20.3% | 3.83 | |
| Weighted Average Shares | 563↓1.5% | 571↓0.5% | 574↓3.2% | 593↓0.9% | 598 | |
| Weighted Average Diluted Shares | 567↓1.3% | 574↓0.6% | 577↓2.6% | 593↓1.5% | 602 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.