Evolus, Inc. (EOLS) — Financial statements
Income statement, balance sheet, and cash flow for Evolus, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 297↑11.6% | 266↑31.8% | 202↑36.0% | 149↑49.1% | 100 | |
| Cost of Revenue | 104↑24.3% | 84↑36.4% | 62↑4.6% | 59↑35.2% | 44 | |
| Gross Profit | 193↑5.7% | 182↑29.7% | 141↑56.5% | 90↑59.9% | 56 | |
| Operating Expenses | ||||||
| R&D Expenses | 10↑4.4% | 9↓40.5% | 15↑128.8% | 7↑226.6% | 2 | |
| General & Administrative Expenses | 0.00↓100.0% | 189↑20.2% | 157↑20.9% | 130 | 0.00 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 9↑16.1% | 7↓35.7% | 12 | 0.00 | |
| SG&A Expenses | 221↑11.5% | 198↑20.1% | 165↑16.3% | 142↑26.6% | 112 | |
| Other Expenses | 0.00↓100.0% | 10↑1.4% | 9↑44.0% | 7↑148.0% | -14 | |
| Operating Expenses | 230↑6.3% | 217↑14.2% | 190↑22.3% | 155↑54.3% | 101 | |
| Total Costs & Expenses | 335↑11.3% | 301↑19.6% | 251↑17.5% | 214↑48.5% | 144 | |
| Operating Results | ||||||
| Operating Income | -38↓9.3% | -34↑30.1% | -49↑24.6% | -65↓47.1% | -44 | |
| Depreciation & Amortization | 9↑45.2% | 6↑2.6% | 6↑57.6% | 4↓41.1% | 6 | |
| EBITDA | -29↓15.4% | -25↑40.2% | -42↑22.4% | -54↓37.9% | -39 | |
| EBIT | -38↓21.2% | -31↑34.9% | -48↑17.2% | -58↓26.9% | -45 | |
| Interest & Other Income | ||||||
| Net Interest Income | -18↓14.8% | -15↓19.3% | -13↓44.5% | -9↓543.6% | -1 | |
| Interest Income | 2↓40.8% | 3↑279.4% | 0.86↑622.7% | 0.12↑11800.0% | 0.00 | |
| Interest Expense | 20↑5.1% | 19↑35.4% | 14↑52.1% | 9↑551.6% | 1 | |
| Non-Operating Income | 0.00↑100.0% | -3↓117.9% | -2↑79.9% | -8↓902.0% | 0.97 | |
| Other Income / Expenses | -13↑12.9% | -15↓25.0% | -12↓36.6% | -9↓280.3% | -2 | |
| Income Before Tax | -51↓2.4% | -50↑19.1% | -62↑17.2% | -74↓58.9% | -47 | |
| Income Tax Expense | 0.68↑2.0% | 0.66↑277.3% | 0.18↑85.3% | 0.10↑126.2% | 0.04 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -52↓2.4% | -50↑18.3% | -62↑17.1% | -74↓59.0% | -47 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -52↓2.4% | -50↑18.3% | -62↑17.1% | -74↓59.0% | -47 | |
| Bottom-Line Net Income | -52↓2.4% | -50↑18.3% | -62↑17.1% | -74↓59.0% | -47 | |
| EPS (Basic) | -0.80↑1.2% | -0.81↑25.0% | -1.08↑18.8% | -1.33↓41.5% | -0.94 | |
| EPS (Diluted) | -0.80↑1.2% | -0.81↑25.0% | -1.08↑18.8% | -1.33↓41.5% | -0.94 | |
| Weighted Average Shares | 64↑4.0% | 62↑9.0% | 57↑1.5% | 56↑12.6% | 50 | |
| Weighted Average Diluted Shares | 64↑4.0% | 62↑9.0% | 57↑1.5% | 56↑12.6% | 50 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.