Fluent, Inc. (FLNT) — Financial statements
Income statement, balance sheet, and cash flow for Fluent, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 209↓18.0% | 255↓14.7% | 298↓17.4% | 361↑9.7% | 329 | |
| Cost of Revenue | 167↓13.7% | 194↓11.9% | 220↓17.8% | 267↑9.8% | 244 | |
| Gross Profit | 41↓31.8% | 61↓22.6% | 79↓16.2% | 94↑9.5% | 86 | |
| Operating Expenses | ||||||
| R&D Expenses | 12↓31.5% | 17↓6.4% | 18↑1.6% | 18↑15.0% | 16 | |
| General & Administrative Expenses | 35↓7.9% | 38↓28.5% | 53↓0.1% | 53↑9.5% | 48 | |
| Selling & Marketing Expenses | 14↓16.3% | 17↑875.1% | 2↓16.3% | 2↓83.3% | 13 | |
| SG&A Expenses | 49↓10.6% | 55↑0.9% | 55↓0.7% | 55↓9.8% | 61 | |
| Other Expenses | 0.00↓100.0% | 12↓81.5% | 66↓53.1% | 140↑936.6% | 14 | |
| Operating Expenses | 61↓27.7% | 84↓39.1% | 139↓35.0% | 213↑136.4% | 90 | |
| Total Costs & Expenses | 228↓18.0% | 278↓22.4% | 359↓25.4% | 481↑44.0% | 334 | |
| Operating Results | ||||||
| Operating Income | -20↑17.4% | -24↑60.7% | -60↑49.7% | -120↓2463.6% | -5 | |
| Depreciation & Amortization | 10↓1.8% | 10↓8.7% | 11↓17.7% | 13↑0.3% | 13 | |
| EBITDA | -10↑40.3% | -16↑66.7% | -49↑53.7% | -106↓2019.8% | 6 | |
| EBIT | -20↑25.8% | -26↑56.2% | -60↑49.7% | -120↓1467.6% | -8 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↑35.3% | -5↓48.2% | -3↓63.1% | -2↑10.0% | -2 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 3↓35.3% | 5↑48.2% | 3↑63.1% | 2↓10.0% | 2 | |
| Non-Operating Income | 0.00↓100.0% | 3 | 0.00 | 0.00↓100.0% | 3 | |
| Other Income / Expenses | -8↓2.6% | -7↓131.8% | -3↓63.1% | -2↑61.8% | -5 | |
| Income Before Tax | -27↑12.6% | -31↑50.9% | -63↑47.9% | -122↓1138.7% | -10 | |
| Income Tax Expense | -0.00↑99.9% | -2↓1461.2% | -0.12↓106.5% | 2↑622.0% | 0.25 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -27↑7.2% | -29↑53.7% | -63↑48.7% | -123↓1126.1% | -10 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -27↑7.2% | -29↑53.7% | -63↑48.7% | -123↓1126.1% | -10 | |
| Bottom-Line Net Income | -27↑7.2% | -29↑53.7% | -63↑48.7% | -123↓1126.1% | -10 | |
| EPS (Basic) | -1.05↑41.7% | -1.80↑60.8% | -4.59↑49.5% | -9.09↓1112.0% | -0.75 | |
| EPS (Diluted) | -1.05↑41.7% | -1.80↑60.8% | -4.59↑49.5% | -9.09↓1112.0% | -0.75 | |
| Weighted Average Shares | 26↑59.7% | 16↑18.1% | 14↑1.5% | 14↑1.8% | 13 | |
| Weighted Average Diluted Shares | 26↑59.7% | 16↑18.1% | 14↑1.5% | 14↑1.8% | 13 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.