Flywire Corp (FLYW) — Financial statements
Income statement, balance sheet, and cash flow for Flywire Corp — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 623↑26.6% | 492↑22.1% | 403↑39.3% | 289↑43.9% | 201 | |
| Cost of Revenue | 268↑36.9% | 196↑18.8% | 165↑35.1% | 122↑53.6% | 79 | |
| Gross Profit | 355↑19.8% | 296↑24.4% | 238↑42.3% | 167↑37.5% | 122 | |
| Operating Expenses | ||||||
| R&D Expenses | 64↑7.2% | 59↑33.2% | 44↑23.0% | 36↑46.7% | 25 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 269↑11.1% | 243↑14.6% | 212↑31.9% | 160↑56.7% | 102 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 333↑10.3% | 302↑17.9% | 256↑30.3% | 197↑54.8% | 127 | |
| Total Costs & Expenses | 601↑20.8% | 498↑18.2% | 421↑32.1% | 319↑54.3% | 206 | |
| Operating Results | ||||||
| Operating Income | 22↑504.6% | -5↑69.5% | -18↑39.0% | -29↓452.0% | -5 | |
| Depreciation & Amortization | 28↑51.2% | 18↑4.5% | 18↑24.5% | 14↑52.6% | 9 | |
| EBITDA | 50↑285.3% | 13↑4627.0% | -0.29↑98.1% | -15↓482.9% | 4 | |
| EBIT | 22↑504.6% | -5↑69.5% | -18↑39.0% | -29↓452.0% | -5 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2↓89.9% | 21↑61.1% | 13↑1171.6% | -1↑40.1% | -2 | |
| Interest Income | 6↓73.7% | 21↑60.6% | 13 | 0.00 | 0.00 | |
| Interest Expense | 4↑555.4% | 0.54↑44.6% | 0.37↓69.3% | 1↓40.1% | 2 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -0.54↓107.5% | 7↓45.9% | 13↑265.8% | -8↑60.6% | -21 | |
| Income Before Tax | 21↑1052.7% | 2↑142.7% | -4↑88.4% | -37↓44.1% | -26 | |
| Income Tax Expense | 8↑863.7% | -1↓124.7% | 4↑112.0% | 2↓7.9% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 13↑365.4% | 3↑133.9% | -9↑78.2% | -39↓40.1% | -28 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 13↑365.4% | 3↑133.9% | -9↑78.2% | -39↓40.1% | -28 | |
| Bottom-Line Net Income | 13↑365.4% | 3↑133.9% | -9↑78.2% | -39↓40.0% | -28 | |
| EPS (Basic) | 0.11↑372.1% | 0.02↑131.2% | -0.07↑79.3% | -0.36↓38.5% | -0.26 | |
| EPS (Diluted) | 0.11↑391.1% | 0.02↑130.0% | -0.07↑79.3% | -0.36↓38.5% | -0.26 | |
| Weighted Average Shares | 122↓1.5% | 124↑8.2% | 115↑6.4% | 108↑1.4% | 106 | |
| Weighted Average Diluted Shares | 128↓1.2% | 129↑12.6% | 115↑6.4% | 108↑1.4% | 106 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.