Fastly, Inc. (FSLY) — Financial statements
Income statement, balance sheet, and cash flow for Fastly, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 624↑14.8% | 544↑7.4% | 506↑16.9% | 433↑22.1% | 354 | |
| Cost of Revenue | 268↑8.1% | 248↑3.4% | 240↑7.5% | 223↑33.5% | 167 | |
| Gross Profit | 356↑20.4% | 296↑11.1% | 266↑27.0% | 210↑12.0% | 187 | |
| Operating Expenses | ||||||
| R&D Expenses | 163↑17.9% | 138↓9.3% | 152↓2.0% | 155↑22.4% | 127 | |
| General & Administrative Expenses | 111↓2.4% | 113↓2.3% | 116↓3.9% | 121↓4.8% | 127 | |
| Selling & Marketing Expenses | 201↑1.4% | 199↑3.6% | 192↑6.6% | 180↑17.8% | 153 | |
| SG&A Expenses | 312↑0.0% | 312↑1.4% | 308↑2.4% | 301↑7.6% | 279 | |
| Other Expenses | 0.00↓100.0% | 14↑221.2% | 4 | 0.00 | 0.00 | |
| Operating Expenses | 475↑2.4% | 464↓0.1% | 464↑1.8% | 456↑12.2% | 406 | |
| Total Costs & Expenses | 742↑4.2% | 712↑1.1% | 704↑3.7% | 679↑18.4% | 573 | |
| Operating Results | ||||||
| Operating Income | -118↑29.8% | -168↑15.2% | -198↑19.6% | -246↓12.4% | -219 | |
| Depreciation & Amortization | 97↑32.0% | 74↓33.2% | 110↑71.4% | 64↑28.5% | 50 | |
| EBITDA | -9↑88.3% | -79↓316.0% | -19↑84.2% | -120↑28.0% | -167 | |
| EBIT | -106↑30.3% | -153↓18.1% | -129↑30.1% | -185↑15.0% | -217 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.41↓103.4% | 12↓14.2% | 14↑1121.7% | 1↑129.2% | -4 | |
| Interest Income | 12↓17.4% | 15↓18.2% | 18↑158.2% | 7↑449.5% | 1 | |
| Interest Expense | 13↑362.3% | 3↓32.2% | 4↓31.2% | 6↑12.2% | 5 | |
| Non-Operating Income | -11↑25.7% | -15↑77.9% | -69↓12.0% | -61↓3648.8% | -2 | |
| Other Income / Expenses | -1↓111.2% | 12↓80.7% | 65↑16.6% | 56↑1639.2% | -4 | |
| Income Before Tax | -119↑23.3% | -155↓16.6% | -133↑30.1% | -191↑14.4% | -223 | |
| Income Tax Expense | 2↓4.5% | 3↑1278.3% | -0.22↓335.1% | 0.09↑36.2% | 0.07 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -122↑23.0% | -158↓18.8% | -133↑30.2% | -191↑14.3% | -223 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -122↑23.0% | -158↓18.8% | -133↑30.2% | -191↑14.3% | -223 | |
| Bottom-Line Net Income | -122↑23.0% | -158↓18.8% | -133↑30.2% | -191↑14.3% | -223 | |
| EPS (Basic) | -0.83↑27.2% | -1.14↓10.7% | -1.03↑34.4% | -1.57↑18.2% | -1.92 | |
| EPS (Diluted) | -0.83↑27.2% | -1.14↓10.7% | -1.03↑34.4% | -1.57↑18.2% | -1.92 | |
| Weighted Average Shares | 147↑6.4% | 138↑7.2% | 129↑5.8% | 122↑4.9% | 116 | |
| Weighted Average Diluted Shares | 147↑6.4% | 138↑7.2% | 129↑5.8% | 122↑4.9% | 116 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.