FTAI Aviation Ltd. (FTAIO) — Financial statements
Income statement, balance sheet, and cash flow for FTAI Aviation Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,507↑43.2% | 1,750↑47.6% | 1,186↑64.2% | 722↑115.2% | 336 | |
| Cost of Revenue | 1,728↑47.4% | 1,173↑48.3% | 791↑58.3% | 500↑139.3% | 209 | |
| Gross Profit | 779↑34.9% | 578↑46.2% | 395↑77.5% | 223↑75.6% | 127 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 9 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 9↓62.8% | 25↓33.5% | 38↓41.6% | 66↑142.9% | 27 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 9↓62.8% | 25↓33.5% | 38↓41.6% | 66↑142.9% | 27 | |
| Total Costs & Expenses | 1,738↑45.0% | 1,198↑44.5% | 829↑46.7% | 565↑139.7% | 236 | |
| Operating Results | ||||||
| Operating Income | 770↑39.4% | 552↑54.7% | 357↑127.2% | 157↑57.5% | 100 | |
| Depreciation & Amortization | 226↓3.4% | 234↑26.3% | 185↑10.9% | 167↑12.9% | 148 | |
| EBITDA | 1,080↑130.1% | 470↓11.5% | 531↑130.0% | 231↓12.3% | 263 | |
| EBIT | 854↑262.2% | 236↓31.8% | 346↑441.1% | 64↓44.6% | 115 | |
| Interest & Other Income | ||||||
| Net Interest Income | -248↓11.7% | -222↓37.2% | -162↑4.5% | -169↓9.1% | -155 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 248↑11.7% | 222↑37.2% | 162↓4.5% | 169↑9.1% | 155 | |
| Non-Operating Income | -85↓126.7% | 316↑2693.1% | 11↓87.8% | 93↑701.8% | -15 | |
| Other Income / Expenses | -163↑69.7% | -538↓211.2% | -173↑34.1% | -262↓88.1% | -140 | |
| Income Before Tax | 607↑4181.8% | 14↓92.3% | 184↑274.7% | -105↓165.0% | -40 | |
| Income Tax Expense | 106↑1824.9% | 5↑109.2% | -60↓1228.3% | 5↑69.5% | 3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 501↑5671.3% | 9↓96.4% | 244↑320.4% | -111↓158.1% | -43 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00↑100.0% | -101↓15.4% | -88 | |
| Net Income | 501↑5671.3% | 9↓96.4% | 244↑226.2% | -193↓85.4% | -104 | |
| Bottom-Line Net Income | 477↑1588.5% | -32↓115.1% | 212↑196.2% | -220↓70.8% | -129 | |
| EPS (Basic) | 4.66↑1556.3% | -0.32↓115.1% | 2.12↑291.0% | -1.11↑23.4% | -1.45 | |
| EPS (Diluted) | 4.60↑1537.5% | -0.32↓115.2% | 2.11↑290.1% | -1.11↑23.4% | -1.45 | |
| Weighted Average Shares | 103↑1.0% | 102↑1.6% | 100↑0.5% | 99↑10.6% | 90 | |
| Weighted Average Diluted Shares | 104↑2.3% | 102↑1.1% | 100↑1.0% | 99↑10.6% | 90 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.