GCM Grosvenor Inc. (GCMG) — Financial statements
Income statement, balance sheet, and cash flow for GCM Grosvenor Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 566↑8.0% | 523↑15.8% | 452↓0.1% | 453↓21.7% | 578 | |
| Cost of Revenue | 0.00↓100.0% | 288↓19.1% | 356↑28.4% | 277↓16.9% | 334 | |
| Gross Profit | 566↑140.3% | 235↑145.3% | 96↓45.2% | 175↓28.1% | 244 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 424↓3.7% | 441↓3.6% | 457↑24.7% | 366↑314.5% | 88 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 424↓3.7% | 441↓3.6% | 457↑24.7% | 366↑314.5% | 88 | |
| Other Expenses | -8↑97.0% | -279↑20.2% | -349↓28.6% | -271↓690.2% | 46 | |
| Operating Expenses | 416↑156.8% | 162↑50.2% | 108↑13.6% | 95↓29.4% | 134 | |
| Total Costs & Expenses | 416↓7.6% | 450↓3.0% | 464↑24.6% | 372↓20.5% | 468 | |
| Operating Results | ||||||
| Operating Income | 150↑103.7% | 73↑720.3% | -12↓114.7% | 80↓26.6% | 109 | |
| Depreciation & Amortization | 4↑33.2% | 3↑23.1% | 3↓30.1% | 4↓4.1% | 4 | |
| EBITDA | 182↑134.6% | 78↑1475.9% | 5↓95.8% | 116↓34.4% | 177 | |
| EBIT | 178↑139.1% | 74↑3231.4% | 2↓98.0% | 112↓35.1% | 173 | |
| Interest & Other Income | ||||||
| Net Interest Income | -23↓246.2% | 16↑165.7% | -24↓1.8% | -23↓171.9% | 32 | |
| Interest Income | 0.00↓100.0% | 16 | 0.00 | 0.00↓100.0% | 52 | |
| Interest Expense | 23 | 0.00↓100.0% | 24↑1.8% | 23↑16.1% | 20 | |
| Non-Operating Income | -28↓3219.9% | -0.84↑94.0% | -14↑56.1% | -32↑49.6% | -64 | |
| Other Income / Expenses | 5↑122.4% | -23↓141.2% | -10↓210.1% | 9↓79.9% | 44 | |
| Income Before Tax | 155↑208.9% | 50↑333.2% | -22↓124.1% | 89↓41.8% | 153 | |
| Income Tax Expense | 13↓4.8% | 14↑76.3% | 8↓20.0% | 10↓12.6% | 11 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 142↑288.0% | 37↑225.3% | -29↓136.7% | 79↓44.1% | 142 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 45↑142.7% | 19↑46.4% | 13↓35.5% | 20↓7.7% | 21 | |
| Bottom-Line Net Income | 82↑1157.1% | 7↑112.3% | -53↓200.0% | 53↓0.4% | 53 | |
| EPS (Basic) | 0.87↑107.1% | 0.42↑134.1% | -1.23↓373.3% | 0.45↓8.2% | 0.49 | |
| EPS (Diluted) | 0.42↑1124.5% | 0.03↑112.3% | -0.28↓200.0% | 0.28↓42.9% | 0.49 | |
| Weighted Average Shares | 52↑16.2% | 45↑3.6% | 43↓1.5% | 44↑0.2% | 44 | |
| Weighted Average Diluted Shares | 197↑3.5% | 191↑1.7% | 187↓0.6% | 189↑330.9% | 44 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.