GDEV Inc. (GDEV) — Financial statements
Income statement, balance sheet, and cash flow for GDEV Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 404↓4.0% | 421↓9.4% | 465↓3.2% | 480↑10.5% | 434 | |
| Cost of Revenue | 142↓0.0% | 142↓11.6% | 161↓7.5% | 174↑27.5% | 136 | |
| Gross Profit | 262↓6.1% | 279↓8.2% | 304↑0.4% | 303↑1.6% | 298 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 34↑3.0% | 33↑3.0% | 32↓13.7% | 37↑59.9% | 23 | |
| Selling & Marketing Expenses | 154↓23.6% | 201↓8.0% | 218↑49.1% | 146↓45.8% | 270 | |
| SG&A Expenses | 187↓19.8% | 234↓6.6% | 250↑36.5% | 183↓37.5% | 293 | |
| Other Expenses | 7↑39.4% | 5↓68.4% | 15↓84.7% | 101↓21.4% | 128 | |
| Operating Expenses | 194↓18.6% | 238↓10.2% | 265↓6.5% | 284↓32.6% | 421 | |
| Total Costs & Expenses | 336↓11.7% | 380↓10.7% | 426↓7.5% | 461↓17.3% | 557 | |
| Operating Results | ||||||
| Operating Income | 69↑70.4% | 40↑5.6% | 38↑103.5% | 19↑115.3% | -123 | |
| Depreciation & Amortization | 7↑10.9% | 6↓1.5% | 6↓9.1% | 7↑171.7% | 3 | |
| EBITDA | 76↑107.0% | 37↓35.3% | 57↑196.2% | 19↑116.8% | -114 | |
| EBIT | 69↑126.5% | 30↓39.3% | 50↑310.1% | 12↑110.5% | -116 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↓31.8% | 2↓46.9% | 4↑530.9% | 0.57↑728.6% | -0.09 | |
| Interest Income | 2↓25.4% | 2↓41.6% | 4↑145.1% | 2 | 0.00 | |
| Interest Expense | 0.44↑3.3% | 0.43↑5.1% | 0.41↓61.8% | 1↑1072.5% | 0.09 | |
| Non-Operating Income | 0.00 | 0.00↑100.0% | -12↑81.3% | -63↓801.5% | -7 | |
| Other Income / Expenses | 6↑154.3% | -10↓189.9% | 12↑251.5% | -8↓210.6% | 7 | |
| Income Before Tax | 75↑148.6% | 30↓39.9% | 50↑347.6% | 11↑109.6% | -116 | |
| Income Tax Expense | 5↑19.0% | 5↑16.2% | 4↑3.2% | 4↑233.6% | 1 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 69↑171.5% | 26↓44.6% | 46↑522.3% | 7↑106.3% | -117 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 69↑170.2% | 26↓44.6% | 46↑531.5% | 7↑106.2% | -117 | |
| Bottom-Line Net Income | 69↑170.2% | 26↓44.6% | 46↑531.5% | 7↑106.2% | -117 | |
| EPS (Basic) | 3.81↑172.1% | 1.40↓40.2% | 2.34↑532.4% | 0.37↑105.8% | -6.40 | |
| EPS (Diluted) | 3.77↑173.2% | 1.38↓40.0% | 2.30↑521.6% | 0.37↑105.8% | -6.40 | |
| Weighted Average Shares | 18↓0.4% | 18↓9.2% | 20↑1.3% | 20↑7.9% | 18 | |
| Weighted Average Diluted Shares | 18↓1.7% | 18↓8.0% | 20↑1.2% | 20↑7.9% | 18 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.