GoodRx Holdings, Inc. (GDRX) — Financial statements
Income statement, balance sheet, and cash flow for GoodRx Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 797↑0.6% | 792↑5.6% | 750↓2.1% | 767↑2.8% | 745 | |
| Cost of Revenue | 58↑19.5% | 48↓28.0% | 67↑2.8% | 65↑39.3% | 47 | |
| Gross Profit | 739↓0.7% | 744↑8.9% | 683↓2.6% | 701↑0.4% | 699 | |
| Operating Expenses | ||||||
| R&D Expenses | 121↓2.2% | 124↓8.9% | 136↓5.1% | 143↑13.7% | 126 | |
| General & Administrative Expenses | 114↓3.3% | 118↓6.1% | 126↓13.3% | 145↓6.4% | 155 | |
| Selling & Marketing Expenses | 332↓9.7% | 367↑7.6% | 341↓4.6% | 358↓3.4% | 370 | |
| SG&A Expenses | 446↓8.1% | 485↑3.9% | 467↓7.1% | 502↓4.3% | 525 | |
| Other Expenses | 85↑22.5% | 70↓35.4% | 108↑98.7% | 54↑56.9% | 35 | |
| Operating Expenses | 652↓3.9% | 678↓4.5% | 710↑1.5% | 700↑2.1% | 685 | |
| Total Costs & Expenses | 709↓2.4% | 726↓6.5% | 777↑1.6% | 765↑4.5% | 732 | |
| Operating Results | ||||||
| Operating Income | 87↑32.9% | 66↑343.8% | -27↓1653.9% | 2↓87.0% | 13 | |
| Depreciation & Amortization | 85↑22.5% | 70↓35.4% | 108↑98.7% | 54↑56.9% | 35 | |
| EBITDA | 184↑19.8% | 154↑41.4% | 109↑66.9% | 65↑35.8% | 48 | |
| EBIT | 99↑17.5% | 84↑7199.5% | 1↓89.5% | 11↓18.2% | 13 | |
| Interest & Other Income | ||||||
| Net Interest Income | -32↓6.8% | -30↓20.7% | -25↑1.7% | -25↓5.9% | -24 | |
| Interest Income | 11↓53.0% | 23↓27.7% | 32↑246.9% | 9↑15618.6% | 0.06 | |
| Interest Expense | 43↓19.5% | 53↓6.7% | 57↑65.7% | 34↑44.8% | 24 | |
| Non-Operating Income | -12↑37.1% | -19↑34.2% | -28↓203.7% | -9↓15618.6% | -0.06 | |
| Other Income / Expenses | -31↑10.0% | -34↓20.4% | -29↓14.4% | -25↓5.9% | -24 | |
| Income Before Tax | 57↑79.7% | 31↑156.6% | -56↓139.2% | -23↓128.3% | -10 | |
| Income Tax Expense | 26↑73.2% | 15↑132.3% | -47↓586.7% | 10↓36.3% | 15 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 30↑85.7% | 16↑284.8% | -9↑73.0% | -33↓30.0% | -25 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 30↑85.7% | 16↑284.8% | -9↑73.0% | -33↓30.0% | -25 | |
| Bottom-Line Net Income | 30↑85.7% | 16↑284.8% | -9↑73.0% | -33↓30.0% | -25 | |
| EPS (Basic) | 0.09↑100.9% | 0.04↑296.8% | -0.02↑73.0% | -0.08↓33.3% | -0.06 | |
| EPS (Diluted) | 0.09↑104.1% | 0.04↑293.5% | -0.02↑73.0% | -0.08↓33.3% | -0.06 | |
| Weighted Average Shares | 356↓7.6% | 386↓6.0% | 410↓0.6% | 413↑0.7% | 410 | |
| Weighted Average Diluted Shares | 357↓9.0% | 392↓4.4% | 410↓0.6% | 413↑0.7% | 410 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.