Genius Sports Limited (GENI) — Financial statements
Income statement, balance sheet, and cash flow for Genius Sports Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 669↑31.0% | 511↑23.7% | 413↑21.1% | 341↑29.8% | 263 | |
| Cost of Revenue | 516↑34.9% | 382↑11.1% | 344↑1.7% | 338↓29.0% | 476 | |
| Gross Profit | 154↑19.5% | 129↑86.5% | 69↑2310.2% | 3↑101.3% | -213 | |
| Operating Expenses | ||||||
| R&D Expenses | 31↑26.5% | 25↓5.7% | 26↓12.8% | 30↑12.8% | 27 | |
| General & Administrative Expenses | 0.00↓100.0% | 123↑44.4% | 85↓30.7% | 123↓58.1% | 293 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 37↑27.1% | 29↓6.1% | 31↑14.8% | 27 | |
| SG&A Expenses | 227↑41.7% | 160↑40.0% | 115↓25.7% | 154↓51.9% | 320 | |
| Other Expenses | 0.00↓100.0% | 2↓9.9% | 2↑49.5% | 2↓87.1% | 13 | |
| Operating Expenses | 258↑38.0% | 187↑30.8% | 143↓22.9% | 186↓48.4% | 360 | |
| Total Costs & Expenses | 774↑35.9% | 569↑16.9% | 487↓7.0% | 524↓37.3% | 836 | |
| Operating Results | ||||||
| Operating Income | -105↓78.7% | -59↑21.1% | -74↑59.4% | -183↑68.1% | -573 | |
| Depreciation & Amortization | 72↓0.9% | 73↓6.1% | 77↑12.8% | 69↑15.5% | 59 | |
| EBITDA | -33↓300.5% | 16↑188.5% | 6↑105.0% | -113↑79.2% | -542 | |
| EBIT | -105↓85.8% | -56↑21.5% | -72↑60.5% | -181↑69.9% | -601 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.01↓100.7% | 0.92↓52.8% | 2↑231.3% | -1↑55.4% | -3 | |
| Interest Income | 0.00↓100.0% | 0.92↓52.8% | 2 | 0.00 | 0.00 | |
| Interest Expense | 0.01 | 0.00 | 0.00↓100.0% | 1↓55.4% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -2↑9.9% | -2↓49.5% | -2↓106.0% | 28 | |
| Other Income / Expenses | -9↓137.5% | -4↑33.8% | -6↓304.6% | 3↑109.5% | -31 | |
| Income Before Tax | -114↓82.4% | -63↑22.0% | -80↑55.4% | -180↑70.2% | -604 | |
| Income Tax Expense | -2↓590.4% | 0.51↓90.5% | 5↑211.6% | 2↑114.6% | -12 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -112↓77.0% | -63↑26.3% | -86↑52.9% | -182↑69.4% | -593 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -112↓77.0% | -63↑26.3% | -86↑52.9% | -182↑69.4% | -593 | |
| Bottom-Line Net Income | -112↓77.0% | -63↑26.3% | -86↑52.9% | -182↑69.9% | -604 | |
| EPS (Basic) | -0.44↓63.0% | -0.27↑28.9% | -0.38↑58.2% | -0.91↑76.8% | -3.93 | |
| EPS (Diluted) | -0.44↓63.0% | -0.27↑28.9% | -0.38↑58.2% | -0.91↑76.8% | -3.93 | |
| Weighted Average Shares | 255↑11.0% | 230↑1.6% | 226↑13.5% | 199↑31.8% | 151 | |
| Weighted Average Diluted Shares | 255↑11.0% | 230↑1.6% | 226↑13.5% | 199↑31.8% | 151 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.