Graham Corporation (GHM) — Financial statements
Income statement, balance sheet, and cash flow for Graham Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 245↑16.9% | 210↑13.1% | 186↑18.1% | 157↑27.9% | 123 | |
| Cost of Revenue | 188↑19.4% | 157↑8.3% | 145↑10.1% | 132↑15.9% | 114 | |
| Gross Profit | 58↑9.2% | 53↑30.2% | 41↑59.7% | 25↑178.3% | 9 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00↓100.0% | 23↑13.1% | 20 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 42↑11.9% | 37↑15.3% | 32↑39.7% | 23↑13.1% | 20 | |
| Other Expenses | 2↑238.1% | 0.53↓63.3% | 1↑32.1% | 1↑1173.3% | 0.09 | |
| Operating Expenses | 43↑15.1% | 38↑11.9% | 34↑39.3% | 24↑18.0% | 20 | |
| Total Costs & Expenses | 231↑18.6% | 195↑9.0% | 179↑14.6% | 156↑16.2% | 134 | |
| Operating Results | ||||||
| Operating Income | 14↓5.2% | 15↑119.4% | 7↑453.8% | 1↑111.0% | -11 | |
| Depreciation & Amortization | 0.00↓100.0% | 6↑9.3% | 5↓9.3% | 6↑6.9% | 6 | |
| EBITDA | 15↓30.1% | 21↑71.0% | 12↑70.7% | 7↑238.7% | -5 | |
| EBIT | 15↓2.8% | 15↑119.4% | 7↑453.8% | 1↑111.6% | -11 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.26↓55.9% | 0.58↑335.1% | -0.25↑73.6% | -0.94↓134.8% | -0.40 | |
| Interest Income | 0.26 | 0.00 | 0.00↓100.0% | 0.13↑158.0% | 0.05 | |
| Interest Expense | 0.00↑100.0% | -0.58↓335.1% | 0.25↓76.8% | 1↑137.3% | 0.45 | |
| Non-Operating Income | -0.36 | 0.00 | 0.00 | 0.00↑100.0% | -0.53 | |
| Other Income / Expenses | -0.30↓237.0% | 0.22↑116.2% | -1↓95.6% | -0.69↓642.5% | 0.13 | |
| Income Before Tax | 14↓8.5% | 15↑176.4% | 6↑893.6% | 0.56↑105.0% | -11 | |
| Income Tax Expense | 2↓49.8% | 3↑212.1% | 1↑424.7% | 0.19↑107.9% | -2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 13↑2.2% | 12↑168.4% | 5↑1141.4% | 0.37↑104.2% | -9 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 13↑2.2% | 12↑168.4% | 5↑1141.4% | 0.37↑104.2% | -9 | |
| Bottom-Line Net Income | 13↑2.2% | 12↑168.4% | 5↑1141.4% | 0.37↑104.2% | -9 | |
| EPS (Basic) | 1.14↑1.8% | 1.12↑166.7% | 0.42↑1027.2% | -0.05↑94.5% | -0.83 | |
| EPS (Diluted) | 1.12↑0.9% | 1.11↑164.3% | 0.42↑1031.3% | -0.05↑94.6% | -0.83 | |
| Weighted Average Shares | 11↑1.0% | 11↑1.3% | 11↑1.2% | 11↑0.7% | 11 | |
| Weighted Average Diluted Shares | 11↑0.7% | 11↑2.0% | 11↑1.8% | 11↑1.1% | 11 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.