GoPro, Inc. (GPRO) — Financial statements
Income statement, balance sheet, and cash flow for GoPro, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 652↓18.7% | 801↓20.3% | 1,005↓8.1% | 1,094↓5.8% | 1,161 | |
| Cost of Revenue | 432↓18.4% | 530↓22.2% | 682↓0.7% | 687↑0.4% | 684 | |
| Gross Profit | 219↓19.2% | 271↓16.2% | 324↓20.5% | 407↓14.7% | 477 | |
| Operating Expenses | ||||||
| R&D Expenses | 127↓31.8% | 186↑12.2% | 166↑18.4% | 140↓1.1% | 141 | |
| General & Administrative Expenses | 56↓5.8% | 60↓16.6% | 72↑17.5% | 61↓7.1% | 66 | |
| Selling & Marketing Expenses | 101↓37.3% | 161↓0.0% | 161↓3.7% | 167↑6.6% | 157 | |
| SG&A Expenses | 157↓28.7% | 220↓5.1% | 232↑1.9% | 228↑2.5% | 222 | |
| Other Expenses | -5 | 0.00↓100.0% | 0.96 | 0.00 | 0.00 | |
| Operating Expenses | 279↓31.3% | 406↑1.8% | 399↑8.5% | 368↑1.1% | 364 | |
| Total Costs & Expenses | 712↓24.0% | 937↓13.4% | 1,081↑2.5% | 1,055↑0.6% | 1,048 | |
| Operating Results | ||||||
| Operating Income | -60↑55.4% | -135↓78.9% | -75↓293.7% | 39↓65.6% | 113 | |
| Depreciation & Amortization | 7↑8.8% | 6↑5.4% | 6↓56.2% | 14↓7.4% | 15 | |
| EBITDA | -53↑56.9% | -123↓116.7% | -57↓203.8% | 55↓57.3% | 128 | |
| EBIT | -60↑53.6% | -130↓105.9% | -63↓254.9% | 41↓64.0% | 113 | |
| Interest & Other Income | ||||||
| Net Interest Income | -8↓153.9% | -3↑29.2% | -5↑24.7% | -6↑72.8% | -23 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 8↑153.9% | 3↓29.2% | 5↓24.7% | 6↓72.8% | 23 | |
| Non-Operating Income | 0.00↑100.0% | -5↑57.6% | -12↓614.3% | -2↓1088.6% | 0.18 | |
| Other Income / Expenses | -31↓1705.1% | 2↓74.9% | 8↑271.7% | -5↑80.5% | -23 | |
| Income Before Tax | -91↑31.3% | -133↓96.5% | -68↓296.6% | 34↓61.8% | 90 | |
| Income Tax Expense | 2↓99.3% | 299↑2156.5% | -15↓359.5% | 6↑102.0% | -281 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -93↑78.4% | -432↓712.9% | -53↓284.4% | 29↓92.2% | 371 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -93↑78.4% | -432↓712.9% | -53↓284.4% | 29↓92.2% | 371 | |
| Bottom-Line Net Income | -93↑78.4% | -432↓712.9% | -53↓284.4% | 29↓92.2% | 371 | |
| EPS (Basic) | -0.59↑79.1% | -2.82↓705.7% | -0.35↓294.4% | 0.18↓92.5% | 2.41 | |
| EPS (Diluted) | -0.59↑79.1% | -2.82↓705.7% | -0.35↓318.8% | 0.16↓93.0% | 2.27 | |
| Weighted Average Shares | 159↑3.6% | 153↓0.2% | 153↓1.8% | 156↑1.2% | 154 | |
| Weighted Average Diluted Shares | 159↑3.6% | 153↓0.2% | 153↓14.0% | 178↑9.3% | 163 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.