The Gorman-Rupp Company (GRC) — Financial statements
Income statement, balance sheet, and cash flow for The Gorman-Rupp Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 682↑3.4% | 660↑0.0% | 660↑26.6% | 521↑37.7% | 378 | |
| Cost of Revenue | 486↑3.8% | 468↑1.0% | 463↑18.8% | 390↑38.1% | 282 | |
| Gross Profit | 197↑2.5% | 192↓2.2% | 196↑49.9% | 131↑36.5% | 96 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 101↓0.3% | 102↑5.2% | 97↑16.3% | 83↑47.0% | 57 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 13↑64.4% | 8 | 0.00 | |
| Operating Expenses | 101↓0.3% | 102↓6.9% | 109↑20.3% | 91↑60.5% | 57 | |
| Total Costs & Expenses | 587↑3.1% | 569↓0.5% | 572↑19.1% | 481↑41.9% | 339 | |
| Operating Results | ||||||
| Operating Income | 95↑5.7% | 90↑3.7% | 87↑116.6% | 40↑2.1% | 39 | |
| Depreciation & Amortization | 28↓0.7% | 28↓2.1% | 28↑34.7% | 21↑77.6% | 12 | |
| EBITDA | 120↑9.1% | 110↓3.3% | 114↑110.0% | 54↑10.4% | 49 | |
| EBIT | 93↑12.4% | 82↓3.4% | 85↑157.4% | 33↓11.1% | 37 | |
| Interest & Other Income | ||||||
| Net Interest Income | -23↑30.4% | -34↑18.5% | -41↓114.5% | -19 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 23↓30.4% | 34↓18.5% | 41↑114.5% | 19 | 0.00 | |
| Non-Operating Income | 3↓64.6% | 8↑338.6% | 2↓74.4% | 7↑235.4% | 2 | |
| Other Income / Expenses | -26↑34.1% | -40↑7.7% | -43↓63.7% | -26↓1148.1% | -2 | |
| Income Before Tax | 69↑37.0% | 50↑14.9% | 44↑216.9% | 14↓62.8% | 37 | |
| Income Tax Expense | 16↑55.6% | 10↑15.2% | 9↑236.6% | 3↓63.8% | 7 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 53↑32.2% | 40↑14.8% | 35↑212.2% | 11↓62.5% | 30 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 53↑32.2% | 40↑14.8% | 35↑212.2% | 11↓62.5% | 30 | |
| Bottom-Line Net Income | 53↑32.2% | 40↑14.8% | 35↑212.2% | 11↓62.5% | 30 | |
| EPS (Basic) | 2.02↑32.0% | 1.53↑14.2% | 1.34↑211.6% | 0.43↓62.3% | 1.14 | |
| EPS (Diluted) | 2.02↑32.0% | 1.53↑14.2% | 1.34↑211.6% | 0.43↓62.3% | 1.14 | |
| Weighted Average Shares | 26↑0.3% | 26↑0.5% | 26↓0.0% | 26↓0.1% | 26 | |
| Weighted Average Diluted Shares | 26↑0.3% | 26↑0.2% | 26↑0.3% | 26↓0.1% | 26 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.