GridAI Technologies Corp. (GRDX) — Financial statements
Income statement, balance sheet, and cash flow for GridAI Technologies Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 1↑2491.4% | 0.05↑67.2% | 0.03↓72.4% | 0.11↓80.2% | 0.54 | |
| Gross Profit | -1↓2417.4% | -0.05↓67.2% | -0.03↑72.4% | -0.11↑80.2% | -0.54 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.93↑102283.1% | 0.00↓100.0% | 5↑628.1% | 0.69↓98.2% | 38 | |
| General & Administrative Expenses | 6↓62.6% | 15↑37.1% | 11↓10.4% | 12↓34.8% | 18 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 6↓62.6% | 15↑37.1% | 11↓10.4% | 12↓34.8% | 18 | |
| Other Expenses | -0.57↓163.6% | 0.90 | 0.00 | 0.00↓100.0% | 2 | |
| Operating Expenses | 6↓62.5% | 16↓0.9% | 16↑24.4% | 13↓78.5% | 59 | |
| Total Costs & Expenses | 7↓54.4% | 16↓0.9% | 16↑24.4% | 13↓78.5% | 59 | |
| Operating Results | ||||||
| Operating Income | -7↑54.7% | -16↑0.9% | -16↓24.4% | -13↑78.5% | -59 | |
| Depreciation & Amortization | 0.57↑1074.2% | 0.05↑67.2% | 0.03↑0.0% | 0.03↓94.6% | 0.54 | |
| EBITDA | -7↑58.2% | -16↑1.1% | -16↓7.9% | -15↑74.8% | -58 | |
| EBIT | -7↑54.7% | -16↑1.0% | -16↓7.9% | -15↑75.0% | -59 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.49↓56195.4% | 0.00↑104.4% | -0.02↓167.0% | -0.01↑25.8% | -0.01 | |
| Interest Income | 0.00↓100.0% | 0.00↓65.4% | 0.00↓69.9% | 0.01↑617.4% | 0.00 | |
| Interest Expense | 0.49 | 0.00↓100.0% | 0.02↑41.5% | 0.02↑41.3% | 0.01 | |
| Non-Operating Income | 0.00 | 0.00↓100.0% | 0.00↓99.9% | 2↑465.0% | -0.53 | |
| Other Income / Expenses | 0.44↑19581.4% | 0.00↑109.3% | -0.02↑98.8% | -2↓476.0% | 0.52 | |
| Income Before Tax | -7↑57.5% | -16↑1.1% | -16↓8.0% | -15↑75.0% | -59 | |
| Income Tax Expense | -0.40 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -6↑60.0% | -16↑1.1% | -16↓8.0% | -15↑75.0% | -59 | |
| Net Income from Discontinued Operations | -0.31↑87.2% | -2 | 0.00 | 0.00 | 0.00 | |
| Net Income | -7↑63.7% | -18↓14.3% | -16↓8.0% | -15↑75.0% | -59 | |
| Bottom-Line Net Income | -7↑64.2% | -18↓13.6% | -16↓7.5% | -15↑82.3% | -85 | |
| EPS (Basic) | -4.16↓7.2% | -3.88↑91.7% | -46.96↑88.5% | -407.37↑98.5% | -27,544.98 | |
| EPS (Diluted) | -4.16↑22.0% | -5.33↑88.6% | -46.96↑88.5% | -407.37↑98.5% | -27,544.98 | |
| Weighted Average Shares | 2↓65.3% | 5↑1283.4% | 0.34↑836.6% | 0.04↑1590.0% | 0.00 | |
| Weighted Average Diluted Shares | 2↓52.9% | 3↑921.3% | 0.34↑836.6% | 0.04↑1590.0% | 0.00 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.