Gaxos.ai Inc. (GXAI) — Financial statements
Income statement, balance sheet, and cash flow for Gaxos.ai Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2↑47901.7% | 0.00↑1473.0% | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 0.20 | 0.00 | 0.00↓100.0% | 0.00 | 0.00 | |
| Gross Profit | 2↑42818.6% | 0.00↑1473.0% | 0.00↑106.1% | -0.00 | 0.00 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.99↓0.3% | 1.00↑8.8% | 0.92↑11.1% | 0.82↑12007.5% | 0.01 | |
| General & Administrative Expenses | 3↑2.3% | 3↓11.0% | 3↑408.3% | 0.60 | 0.00 | |
| Selling & Marketing Expenses | 3 | 0.00 | 0.00↑100.0% | -0.00 | 0.00 | |
| SG&A Expenses | 6↑116.0% | 3↓11.0% | 3↑411.8% | 0.60↑10834.5% | 0.01 | |
| Other Expenses | -0.20 | 0.00↓100.0% | 0.05 | 0.00 | 0.00 | |
| Operating Expenses | 7↑79.2% | 4↓7.7% | 4↑182.8% | 1↑11486.3% | 0.01 | |
| Total Costs & Expenses | 7↑84.7% | 4↓7.7% | 4↑182.0% | 1↑11520.5% | 0.01 | |
| Operating Results | ||||||
| Operating Income | -5↓32.7% | -4↑7.8% | -4↓182.0% | -1↓11520.6% | -0.01 | |
| Depreciation & Amortization | 0.20↑290.3% | 0.05↑392.5% | 0.01↑154.2% | 0.00 | 0.00 | |
| EBITDA | -5↓29.1% | -4↑7.6% | -4↓178.9% | -1↓11462.5% | -0.01 | |
| EBIT | -5↓32.7% | -4↑6.5% | -4↓178.8% | -1↓11496.7% | -0.01 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.61↑288.6% | 0.16↑238.6% | 0.05↑1491.2% | 0.00 | 0.00 | |
| Interest Income | 0.61↑288.6% | 0.16↑238.6% | 0.05↑1491.2% | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00↑100.0% | -0.05↓1690.8% | -0.00 | 0.00 | |
| Other Income / Expenses | 0.63↑127.1% | 0.28↑315.7% | 0.07↑2197.8% | 0.00 | 0.00 | |
| Income Before Tax | -4↓25.1% | -3↑13.3% | -4↓177.8% | -1↓11496.7% | -0.01 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -4↓25.1% | -3↑13.3% | -4↓177.8% | -1↓11496.7% | -0.01 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -4↓13.9% | -3↑13.3% | -4↓177.8% | -1↓11496.7% | -0.01 | |
| Bottom-Line Net Income | -4↓14.1% | -3↑13.4% | -4↓177.8% | -1↓11496.7% | -0.01 | |
| EPS (Basic) | -0.55↑71.4% | -1.92↑52.0% | -4.00↓183.7% | -1.41↓8550.3% | -0.02 | |
| EPS (Diluted) | -0.55↑71.4% | -1.92↑52.0% | -4.00↓183.7% | -1.41↓8550.3% | -0.02 | |
| Weighted Average Shares | 7↑299.1% | 2↑79.9% | 0.99↓2.1% | 1↑34.3% | 0.75 | |
| Weighted Average Diluted Shares | 7↑299.1% | 2↑79.9% | 0.99↓2.1% | 1↑34.3% | 0.75 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.