HawkEye 360, Inc. (HAWK) — Financial statements
Income statement, balance sheet, and cash flow for HawkEye 360, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,232↑17.5% | 1,900↑5.5% | 1,801↑24.6% | 1,445↑27.0% | 1,138 | |
| Cost of Revenue | 170↑19.0% | 143↓7.3% | 155↑39.4% | 111↓86.8% | 842 | |
| Gross Profit | 2,061↑17.3% | 1,757↑6.7% | 1,646↑23.4% | 1,334↑350.0% | 296 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 562↑23.7% | 455↑14.7% | 396↑38.8% | 286↑461.7% | 51 | |
| Selling & Marketing Expenses | 1,370↑13.4% | 1,208↑6.5% | 1,135↑19.2% | 952↑454.7% | 172 | |
| SG&A Expenses | 1,933↑16.2% | 1,663↑8.6% | 1,531↑23.8% | 1,237↑456.3% | 222 | |
| Other Expenses | 63↑10.0% | 57↑107.1% | 28↑39.8% | 20 | 0.00 | |
| Operating Expenses | 1,995↑16.0% | 1,720↑10.3% | 1,559↑24.0% | 1,257↑465.2% | 222 | |
| Total Costs & Expenses | 2,166↑16.3% | 1,863↑8.7% | 1,713↑25.3% | 1,368↑28.5% | 1,064 | |
| Operating Results | ||||||
| Operating Income | 65↑77.5% | 37↓58.0% | 88↑11.4% | 79↓5.5% | 83 | |
| Depreciation & Amortization | 123↑11.7% | 110↑50.4% | 73↑43.0% | 51↑164.0% | 19 | |
| EBITDA | 118↓19.6% | 147↓8.6% | 161↑23.9% | 130↑16.1% | 112 | |
| EBIT | -5↓121.5% | 23↓73.5% | 88↑11.4% | 79↓5.7% | 84 | |
| Interest & Other Income | ||||||
| Net Interest Income | -32↓45.6% | -22↓47.4% | -15↓159.7% | -6↓2519.5% | 0.24 | |
| Interest Income | -0.39 | 0.00 | 0.00 | 0.00↓100.0% | 0.24 | |
| Interest Expense | 32↑43.8% | 22↑47.4% | 15↑159.7% | 6 | 0.00 | |
| Non-Operating Income | 70↑418.7% | 14 | 0.00 | 0.00↑100.0% | -0.24 | |
| Other Income / Expenses | -102↓185.6% | -36↓137.0% | -15↓159.7% | -6↓2519.5% | 0.24 | |
| Income Before Tax | -37↓4062.6% | 0.94↓98.7% | 73↓0.4% | 73↓12.7% | 84 | |
| Income Tax Expense | 118↑2971.8% | -4↓115.3% | 27↓2.5% | 27↓7.9% | 30 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -155↓3174.4% | 5↓89.0% | 46↑0.8% | 45↓15.4% | 54 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -155↓3425.2% | 5↓89.8% | 46↑0.1% | 46↓15.8% | 54 | |
| Bottom-Line Net Income | -156↓3444.1% | 5↓89.8% | 45↑0.3% | 45↓15.1% | 53 | |
| EPS (Basic) | -2.75↓3537.5% | 0.08↓90.5% | 0.84↓2.3% | 0.86↓17.3% | 1.04 | |
| EPS (Diluted) | -2.75↓3537.5% | 0.08↓90.1% | 0.81↓2.4% | 0.83↓18.6% | 1.02 | |
| Weighted Average Shares | 56↑1.0% | 56↑2.7% | 54↑3.4% | 53↑2.7% | 51 | |
| Weighted Average Diluted Shares | 56↓1.7% | 57↑1.7% | 56↑3.7% | 54↑3.6% | 52 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.