HeadHunter Group PLC (HHR) — Financial statements
Income statement, balance sheet, and cash flow for HeadHunter Group PLC — annual and quarterly history with growth and margin analysis.
| Metric (RUB Millions) | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 18,085↑13.3% | 15,968↑92.8% | 8,282↑6.3% | 7,789↑27.3% | 6,118 | |
| Cost of Revenue | 495↑15.0% | 430↑121.1% | 195↑4.5% | 186↓1.1% | 188 | |
| Gross Profit | 17,590↑13.2% | 15,538↑92.1% | 8,087↑6.4% | 7,602↑28.2% | 5,929 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 6,781↑32.2% | 5,130↑56.7% | 3,273↑12.9% | 2,900↑31.0% | 2,214 | |
| Selling & Marketing Expenses | 2,411↑14.1% | 2,113↑91.2% | 1,105↑5.6% | 1,047↑11.4% | 940 | |
| SG&A Expenses | 9,192↑26.9% | 7,244↑65.4% | 4,379↑10.9% | 3,947↑25.1% | 3,154 | |
| Other Expenses | 1,477↑10.1% | 1,342↑54.5% | 869↑2.1% | 851↑25.7% | 677 | |
| Operating Expenses | 10,668↑24.3% | 8,585↑63.6% | 5,247↑9.4% | 4,797↑25.2% | 3,830 | |
| Total Costs & Expenses | 11,163↑23.8% | 9,015↑65.7% | 5,442↑9.2% | 4,984↑24.0% | 4,019 | |
| Operating Results | ||||||
| Operating Income | 6,922↓0.4% | 6,953↑144.8% | 2,840↑1.3% | 2,805↑33.7% | 2,099 | |
| Depreciation & Amortization | 1,571↓6.1% | 1,672↑106.8% | 808↑7.3% | 753↑28.5% | 586 | |
| EBITDA | 8,493↓1.5% | 8,625↑127.6% | 3,790↑6.5% | 3,559↑28.2% | 2,776 | |
| EBIT | 6,031↓19.9% | 7,527↑152.5% | 2,981↑5.4% | 2,829↑3.2% | 2,740 | |
| Interest & Other Income | ||||||
| Net Interest Income | -579↓39.1% | -416↓18.9% | -350↑33.5% | -527↑5.0% | -554 | |
| Interest Income | 216↓11.2% | 243↑309.8% | 59↓22.7% | 77↓15.0% | 90 | |
| Interest Expense | 795↑20.6% | 660↑61.1% | 410↓32.1% | 603↓6.4% | 644 | |
| Non-Operating Income | 891↑255.0% | -575↓307.9% | -141↓497.8% | -24↑96.3% | -642 | |
| Other Income / Expenses | -1,726↓822.7% | -187↑53.9% | -406↑43.1% | -713↓28.1% | -556 | |
| Income Before Tax | 5,196↓23.2% | 6,766↑177.9% | 2,435↑16.4% | 2,092↑35.7% | 1,542 | |
| Income Tax Expense | 1,545↑12.3% | 1,375↑100.5% | 686↑6.4% | 644↑26.5% | 510 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 3,652↓32.3% | 5,391↑208.2% | 1,749↑20.8% | 1,448↑52.5% | 949 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3,652↓32.3% | 5,391↑208.2% | 1,749↑20.8% | 1,448↑52.5% | 949 | |
| Bottom-Line Net Income | 3,652↓32.3% | 5,391↑208.2% | 1,749↑20.8% | 1,448↑52.5% | 949 | |
| EPS (Basic) | 72.65↓31.9% | 106.75↑207.6% | 34.70↑19.8% | 28.96↑52.5% | 18.99 | |
| EPS (Diluted) | 70.86↓31.8% | 103.96↑207.8% | 33.77↑18.8% | 28.42↑49.7% | 18.99 | |
| Weighted Average Shares | 50↓0.5% | 50↑0.2% | 50↑0.8% | 50↑0.0% | 50 | |
| Weighted Average Diluted Shares | 52↓0.6% | 52↑0.1% | 52↑1.6% | 51↑1.9% | 50 | |
* All figures in Millions of RUB, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.