Vyome Holdings, Inc. (HIND) — Financial statements
Income statement, balance sheet, and cash flow for Vyome Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.32↓96.0% | 8↓7.7% | 9↓22.8% | 11↓17.4% | 14 | |
| Cost of Revenue | 0.11↓96.2% | 3↓5.8% | 3↓29.5% | 4↓15.5% | 5 | |
| Gross Profit | 0.21↓95.9% | 5↓8.9% | 6↓18.4% | 7↓18.5% | 8 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.59↓67.4% | 2↓22.1% | 2↓8.8% | 3↑7.1% | 2 | |
| General & Administrative Expenses | 0.00↓100.0% | 7 | 0.00 | 0.00↓100.0% | 24 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 3 | 0.00 | 0.00↓100.0% | 9 | |
| SG&A Expenses | 2↓76.2% | 10↓44.5% | 18↓43.0% | 31↓5.6% | 33 | |
| Other Expenses | 0.00↓100.0% | 1 | 0.00 | 0.00↓100.0% | 31 | |
| Operating Expenses | 3↓76.9% | 13↓36.7% | 20↓40.4% | 34↓48.8% | 66 | |
| Total Costs & Expenses | 3↓80.5% | 16↓32.5% | 23↓39.1% | 38↓46.4% | 71 | |
| Operating Results | ||||||
| Operating Income | -3↑64.5% | -8↑47.2% | -15↑45.9% | -27↑53.2% | -58 | |
| Depreciation & Amortization | 0.01↓45.5% | 0.02↓85.7% | 0.15↓92.8% | 2↑9.2% | 2 | |
| EBITDA | -3↑58.8% | -7↑40.6% | -11↑74.8% | -44↑26.9% | -61 | |
| EBIT | -3↑58.8% | -7↑41.2% | -11↑75.6% | -46↑25.7% | -63 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.15↓1147.4% | 0.01↓46.2% | 0.03↑123.0% | -0.11↑86.4% | -0.83 | |
| Interest Income | 0.00↓100.0% | 0.01↓46.2% | 0.03 | 0.00 | 0.00 | |
| Interest Expense | 0.15 | 0.00 | 0.00↓100.0% | 0.11↓86.4% | 0.83 | |
| Non-Operating Income | 0.00↑100.0% | -1↑67.9% | -3↓117.0% | 19↑312.3% | 5 | |
| Other Income / Expenses | -8↓1313.6% | 0.64↓80.7% | 3↑116.9% | -20↓252.4% | -6 | |
| Income Before Tax | -10↓47.8% | -7↑37.4% | -11↑75.7% | -47↑26.5% | -63 | |
| Income Tax Expense | 0.00↓100.0% | 0.04↓25.0% | 0.05↑113.7% | -0.38↓38.7% | -0.27 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -10↓47.0% | -7↑37.4% | -11↑75.4% | -46↑26.8% | -63 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -10↓43.9% | -7↑37.4% | -11↑75.4% | -46↑26.8% | -63 | |
| Bottom-Line Net Income | -10↓43.9% | -7↑37.4% | -11↑75.4% | -46↑26.8% | -63 | |
| EPS (Basic) | -4.75↑98.6% | -345.74↑87.5% | -2,771.94↑98.2% | -157,897.00↑62.3% | -419,004.00 | |
| EPS (Diluted) | -4.75↑98.6% | -345.74↑87.5% | -2,771.94↑98.2% | -157,897.00↑62.3% | -419,004.00 | |
| Weighted Average Shares | 2↑10380.8% | 0.02↑402.1% | 0.00↑1306.5% | 0.00↑94.7% | 0.00 | |
| Weighted Average Diluted Shares | 2↑10380.8% | 0.02↑402.1% | 0.00↑1306.5% | 0.00↑94.7% | 0.00 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.