Intchains Group Limited (ICG) — Financial statements
Income statement, balance sheet, and cash flow for Intchains Group Limited — annual and quarterly history with growth and margin analysis.
| Metric (CNY Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 215↓23.8% | 282↑242.7% | 82↓82.6% | 474↓25.0% | 632 | |
| Cost of Revenue | 199↑52.8% | 130↑78.3% | 73↓15.9% | 87↓23.6% | 114 | |
| Gross Profit | 16↓89.7% | 151↑1566.8% | 9↓97.7% | 387↓25.3% | 518 | |
| Operating Expenses | ||||||
| R&D Expenses | 75↓31.3% | 109↑158.7% | 42↓12.6% | 48↓9.0% | 53 | |
| General & Administrative Expenses | 0.00↓100.0% | 30↑20.0% | 25↑118.1% | 12↓19.8% | 14 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 8↑29.6% | 7↑60.5% | 4↑35.4% | 3 | |
| SG&A Expenses | 42↑8.7% | 39↑22.0% | 32↑103.1% | 16↓10.2% | 17 | |
| Other Expenses | 0.00↓100.0% | 0.21 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 117↓21.0% | 148↑100.4% | 74↑15.7% | 64↓9.3% | 71 | |
| Total Costs & Expenses | 317↑13.5% | 279↑89.4% | 147↓2.5% | 151↓18.1% | 185 | |
| Operating Results | ||||||
| Operating Income | -102↓3324.1% | 3↑104.9% | -65↓120.1% | 323↓27.9% | 447 | |
| Depreciation & Amortization | 0.00↓100.0% | 5↑30.1% | 4↑112.0% | 2↑226.8% | 0.55 | |
| EBITDA | -102↓284.3% | 55↑274.4% | -32↓109.8% | 325↓28.0% | 451 | |
| EBIT | -102↓302.6% | 50↑241.5% | -35↓111.0% | 323↓28.3% | 450 | |
| Interest & Other Income | ||||||
| Net Interest Income | 11↓33.8% | 16↓3.1% | 17↑50.9% | 11↑376.5% | 2 | |
| Interest Income | 11↓34.0% | 16↓3.1% | 17↑50.5% | 11↑342.1% | 3 | |
| Interest Expense | 0.00↓100.0% | 0.06↓9.7% | 0.06↓15.1% | 0.07↓62.9% | 0.20 | |
| Non-Operating Income | 0.00↑100.0% | -47↓60.4% | -29 | 0.00↑100.0% | -3 | |
| Other Income / Expenses | 20↓57.1% | 47↑59.8% | 29↓33.7% | 44↑1471.1% | 3 | |
| Income Before Tax | -82↓262.6% | 50↑241.1% | -36↓109.7% | 367↓18.5% | 450 | |
| Income Tax Expense | -31↓2244.6% | -1↑84.9% | -9↓173.9% | 12 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -51↓198.3% | 51↑292.2% | -27↓107.5% | 355↓21.1% | 450 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -51↓198.3% | 51↑292.2% | -27↓107.5% | 355↓21.1% | 450 | |
| Bottom-Line Net Income | -51↓198.3% | 51↑292.2% | -27↓107.5% | 355↓21.1% | 450 | |
| EPS (Basic) | -1.68↓197.7% | 1.72↑490.9% | -0.44↓107.7% | 5.70↓68.0% | 17.84 | |
| EPS (Diluted) | -1.68↓197.7% | 1.72↑490.9% | -0.44↓107.7% | 5.70↓68.0% | 17.84 | |
| Weighted Average Shares | 30↑0.8% | 30↓49.8% | 60↓0.2% | 60↑0.0% | 60 | |
| Weighted Average Diluted Shares | 30↑0.8% | 30↓49.7% | 60↓4.3% | 62↑4.3% | 60 | |
* All figures in Millions of CNY, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.