IHS Holding Limited (IHS) — Financial statements
Income statement, balance sheet, and cash flow for IHS Holding Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,582↓7.6% | 1,711↓19.5% | 2,126↑8.4% | 1,961↑24.2% | 1,580 | |
| Cost of Revenue | 718↓19.4% | 891↓17.9% | 1,085↓6.2% | 1,157↑27.5% | 907 | |
| Gross Profit | 864↑5.3% | 821↓21.1% | 1,041↑29.4% | 804↑19.6% | 672 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 303↓25.0% | 403↑40.7% | 287↑18.6% | 242 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 18 | 0.00 | 0.00 | |
| SG&A Expenses | 658↑117.5% | 303↓28.2% | 421↑47.0% | 287↑18.6% | 242 | |
| Other Expenses | -60↓253.3% | 39↓56.0% | 89↓56.8% | 205↑387.1% | 42 | |
| Operating Expenses | 598↑75.1% | 342↓33.1% | 510↑3.7% | 492↑73.3% | 284 | |
| Total Costs & Expenses | 1,316↑6.8% | 1,232↓22.7% | 1,595↓3.3% | 1,649↑38.4% | 1,191 | |
| Operating Results | ||||||
| Operating Income | 266↓44.5% | 479↓9.7% | 531↑69.9% | 312↓19.6% | 388 | |
| Depreciation & Amortization | 382↑5.2% | 363↓16.7% | 436↓7.1% | 469↑22.5% | 383 | |
| EBITDA | 648↑181.5% | -795↑20.4% | -998↓495.2% | 253↓57.3% | 591 | |
| EBIT | 266↑123.0% | -1,157↑19.3% | -1,434↓563.1% | -216↓203.7% | 209 | |
| Interest & Other Income | ||||||
| Net Interest Income | -281↑33.8% | -425↓3.0% | -412↓35.0% | -305↓46.2% | -209 | |
| Interest Income | 36↑92.4% | 19↓25.4% | 25↑64.9% | 15↑94.5% | 8 | |
| Interest Expense | 317↓28.5% | 444↑1.4% | 437↑36.4% | 321↑47.9% | 217 | |
| Non-Operating Income | 0.00↓100.0% | 1,637↓16.7% | 1,965↑271.8% | 529↑194.0% | 180 | |
| Other Income / Expenses | 425↑120.3% | -2,089↑13.4% | -2,411↓181.6% | -856↓115.9% | -397 | |
| Income Before Tax | 691↑142.9% | -1,610↑14.4% | -1,881↓245.7% | -544↓6582.0% | -8 | |
| Income Tax Expense | 86↑154.4% | 34↓68.4% | 108↑243.3% | -75↓517.2% | 18 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 604↑136.8% | -1,644↑17.3% | -1,988↓323.9% | -469↓1695.4% | -26 | |
| Net Income from Discontinued Operations | -478 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 144↑108.8% | -1,632↑17.4% | -1,977↓330.6% | -459↓1676.9% | -26 | |
| Bottom-Line Net Income | 144↑108.8% | -1,632↑17.4% | -1,977↓330.6% | -459↓1676.9% | -26 | |
| EPS (Basic) | 0.43↑108.8% | -4.90↑17.4% | -5.93↓317.6% | -1.42↓1681.7% | -0.08 | |
| EPS (Diluted) | 0.42↑108.6% | -4.90↑17.4% | -5.93↓317.6% | -1.42↓1681.7% | -0.08 | |
| Weighted Average Shares | 335↑0.6% | 333↓0.0% | 333↑0.7% | 331↑1.0% | 328 | |
| Weighted Average Diluted Shares | 342↑2.6% | 333↓0.0% | 333↑0.7% | 331↑1.0% | 328 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.