InMode Ltd. (INMD) — Financial statements
Income statement, balance sheet, and cash flow for InMode Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 370↓6.2% | 395↓19.8% | 492↑8.3% | 454↑27.0% | 358 | |
| Cost of Revenue | 80↑2.3% | 78↓3.7% | 81↑9.8% | 73↑37.1% | 54 | |
| Gross Profit | 291↓8.2% | 317↓22.9% | 411↑8.0% | 381↑25.3% | 304 | |
| Operating Expenses | ||||||
| R&D Expenses | 13↑1.4% | 13↓2.0% | 13↑7.9% | 12↑30.4% | 10 | |
| General & Administrative Expenses | 12↑16.5% | 10↑8.7% | 9↓7.1% | 10↑18.1% | 8 | |
| Selling & Marketing Expenses | 181↓0.4% | 181↓6.0% | 193↑20.2% | 161↑34.5% | 119 | |
| SG&A Expenses | 192↑0.5% | 191↓5.4% | 202↑18.6% | 171↑33.5% | 128 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -0.80 | |
| Operating Expenses | 206↑0.5% | 205↓5.2% | 216↑17.9% | 183↑34.0% | 136 | |
| Total Costs & Expenses | 285↑1.0% | 282↓4.8% | 296↑15.6% | 256↑34.9% | 190 | |
| Operating Results | ||||||
| Operating Income | 85↓24.1% | 113↓42.5% | 196↓1.1% | 198↑18.1% | 167 | |
| Depreciation & Amortization | 0.70↓4.5% | 0.73↑16.9% | 0.62↓8.4% | 0.68↑31.5% | 0.52 | |
| EBITDA | 111↓2.0% | 113↓42.3% | 196↓1.1% | 199↑18.2% | 168 | |
| EBIT | 110↓2.0% | 113↓42.5% | 196↓1.1% | 198↑18.1% | 167 | |
| Interest & Other Income | ||||||
| Net Interest Income | 25↓19.4% | 31↑43.2% | 22↑498.2% | 4↑588.0% | 0.53 | |
| Interest Income | 25↓19.4% | 31↑43.2% | 22↑498.2% | 4↑588.0% | 0.53 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -25 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 25↓19.4% | 31↑43.2% | 22↑498.2% | 4↑588.0% | 0.53 | |
| Income Before Tax | 110↓23.1% | 143↓34.0% | 217↑7.8% | 201↑19.9% | 168 | |
| Income Tax Expense | 16↑143.6% | -38↓295.4% | 19↓51.6% | 40↑1264.3% | 3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 94↓48.2% | 181↓8.4% | 198↑22.5% | 162↓2.2% | 165 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 94↓48.2% | 181↓8.4% | 198↑22.5% | 162↓2.1% | 165 | |
| Bottom-Line Net Income | 94↓48.2% | 181↓8.4% | 198↑22.5% | 162↓2.1% | 165 | |
| EPS (Basic) | 1.45↓36.7% | 2.29↓3.4% | 2.37↑20.9% | 1.96↓3.4% | 2.03 | |
| EPS (Diluted) | 1.43↓36.4% | 2.25↓2.2% | 2.30↑21.7% | 1.89↓1.6% | 1.92 | |
| Weighted Average Shares | 65↓18.5% | 79↓5.1% | 84↑1.3% | 82↑1.3% | 81 | |
| Weighted Average Diluted Shares | 65↓18.8% | 81↓6.2% | 86↑0.6% | 85↓0.7% | 86 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.