Inspired Entertainment, Inc. (INSE) — Financial statements
Income statement, balance sheet, and cash flow for Inspired Entertainment, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 304↑2.4% | 297↓8.0% | 323↑13.5% | 285↑38.2% | 206 | |
| Cost of Revenue | 87↓6.3% | 92↓28.2% | 129↑35.5% | 95↑36.4% | 70 | |
| Gross Profit | 218↑6.3% | 205↑5.4% | 194↑2.5% | 190↑39.2% | 136 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 31 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 110 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -20 | |
| SG&A Expenses | 128↓2.1% | 131↑13.0% | 116↑12.8% | 103↑13.7% | 90 | |
| Other Expenses | 59↑360.9% | 13↓67.7% | 40↓2.0% | 40↓19.8% | 50 | |
| Operating Expenses | 187↑7.5% | 174↑12.0% | 155↑8.6% | 143↑1.7% | 141 | |
| Total Costs & Expenses | 274↑2.7% | 266↓6.2% | 284↑19.3% | 238↑13.2% | 210 | |
| Operating Results | ||||||
| Operating Income | 31↓0.7% | 31↓21.1% | 39↓16.3% | 47↑1133.3% | -5 | |
| Depreciation & Amortization | 52↑9.9% | 48↑9.9% | 43↑0.0% | 43↓18.6% | 53 | |
| EBITDA | 82↓0.4% | 82↓4.4% | 86↓8.5% | 94↑64.8% | 57 | |
| EBIT | 30↓14.5% | 35↓19.0% | 43↓15.8% | 51↑1234.2% | 4 | |
| Interest & Other Income | ||||||
| Net Interest Income | -37↓29.1% | -29↓5.9% | -27↑0.4% | -27↑40.4% | -46 | |
| Interest Income | 0.00↓100.0% | 4↑2.6% | 4 | 0.00 | 0.00 | |
| Interest Expense | 37↑13.7% | 33↑5.5% | 31↑13.5% | 27↓40.4% | 46 | |
| Non-Operating Income | 0.90↑123.1% | -4↓2.6% | -4↑9.5% | -4↑49.4% | -8 | |
| Other Income / Expenses | -36↓26.0% | -29↓7.0% | -27↓16.4% | -23↑38.5% | -38 | |
| Income Before Tax | -6↓427.8% | 2↓84.9% | 12↓48.9% | 23↑155.2% | -42 | |
| Income Tax Expense | 11↑117.6% | -63↓1360.0% | 5↑138.1% | 2↑231.3% | -2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -17↓126.2% | 65↑839.1% | 7↓67.5% | 21↑152.2% | -41 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -17↓126.2% | 65↑839.1% | 7↓67.5% | 21↑152.2% | -41 | |
| Bottom-Line Net Income | -17↓126.2% | 65↑839.1% | 7↓67.5% | 21↑152.2% | -41 | |
| EPS (Basic) | -0.58↓125.6% | 2.27↑740.7% | 0.27↓63.0% | 0.73↑144.0% | -1.66 | |
| EPS (Diluted) | -0.58↓126.1% | 2.22↑753.8% | 0.26↓63.4% | 0.71↑142.8% | -1.66 | |
| Weighted Average Shares | 29↑1.9% | 29↑1.6% | 28↑0.1% | 28↑14.9% | 24 | |
| Weighted Average Diluted Shares | 29↓0.5% | 29↓0.1% | 29↑0.4% | 29↑19.2% | 24 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.