JBG SMITH Properties (JBGS) — Financial statements
Income statement, balance sheet, and cash flow for JBG SMITH Properties — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 499↓8.9% | 547↓9.4% | 604↓0.3% | 606↓4.5% | 634 | |
| Cost of Revenue | 571↑108.7% | 273↓5.9% | 291↓5.2% | 307↓6.7% | 329 | |
| Gross Profit | -72↓126.3% | 274↓12.7% | 314↑4.8% | 299↓2.2% | 306 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 59↑6.1% | 55↓13.0% | 64↓9.2% | 70 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 59↑6.1% | 55↓13.0% | 64↓9.2% | 70 | |
| Other Expenses | -66↓131.5% | 208↓1.0% | 210↓1.7% | 214↓9.5% | 236 | |
| Operating Expenses | -66↓124.6% | 267↑0.5% | 266↓4.3% | 277↓9.5% | 306 | |
| Total Costs & Expenses | 505↓6.6% | 540↓2.8% | 556↓4.8% | 584↓8.0% | 635 | |
| Operating Results | ||||||
| Operating Income | -6↓202.8% | 6↓86.9% | 48↑121.2% | 22↑3175.5% | -0.71 | |
| Depreciation & Amortization | 190↓8.7% | 208↓3.5% | 216↓1.0% | 218↓9.4% | 240 | |
| EBITDA | 170↓20.8% | 214↓0.1% | 215↓45.9% | 397↑81.7% | 218 | |
| EBIT | -20↓423.1% | 6↑762.1% | -0.95↓100.5% | 179↑906.0% | -22 | |
| Interest & Other Income | ||||||
| Net Interest Income | -152↓23.9% | -122↓43.9% | -85↓18.6% | -72↓20.6% | -59 | |
| Interest Income | 0.00↑100.0% | -6↓196.8% | 6↑87.6% | 3↓63.8% | 9 | |
| Interest Expense | 152↑30.1% | 117↑28.0% | 91↑19.9% | 76↑11.7% | 68 | |
| Non-Operating Income | 14 | 0.00↓100.0% | 49↑131.1% | -157↓831.4% | 21 | |
| Other Income / Expenses | -165↑10.0% | -184↓31.4% | -140↓278.1% | 79↑191.9% | -85 | |
| Income Before Tax | -172↑2.9% | -177↓92.4% | -92↓191.8% | 100↑216.3% | -86 | |
| Income Tax Expense | -4↓602.6% | 0.76↑357.4% | -0.30↓123.4% | 1↓64.3% | 4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -168↑5.5% | -178↓93.8% | -92↓192.6% | 99↑210.3% | -90 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -139↑3.1% | -144↓79.5% | -80↓193.7% | 85↑207.7% | -79 | |
| Bottom-Line Net Income | -139↑4.7% | -146↓78.0% | -82↓198.2% | 84↑201.7% | -82 | |
| EPS (Basic) | -2.09↓26.7% | -1.65↓111.5% | -0.78↓211.4% | 0.70↑211.1% | -0.63 | |
| EPS (Diluted) | -2.09↓26.7% | -1.65↓111.5% | -0.78↓211.4% | 0.70↑211.1% | -0.63 | |
| Weighted Average Shares | 67↓23.7% | 88↓16.0% | 105↓11.7% | 119↓9.0% | 131 | |
| Weighted Average Diluted Shares | 67↓23.7% | 88↓16.0% | 105↓11.7% | 119↓9.0% | 131 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.