The Joint Corp. (JYNT) — Financial statements
Income statement, balance sheet, and cash flow for The Joint Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 55↑5.2% | 52↑11.0% | 47↓53.6% | 101↑26.5% | 80 | |
| Cost of Revenue | 11↓2.5% | 12↑9.9% | 10↑14.3% | 9↑19.6% | 8 | |
| Gross Profit | 44↑7.4% | 41↑11.4% | 36↓60.4% | 92↑27.3% | 72 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 30↓1.6% | 30↑14.8% | 26↓61.4% | 68↑33.7% | 51 | |
| Selling & Marketing Expenses | 13↑21.2% | 11↑26.3% | 9↓37.8% | 14↑22.2% | 11 | |
| SG&A Expenses | 43↑4.5% | 41↑17.7% | 35↓57.4% | 82↑31.6% | 62 | |
| Other Expenses | 2↑14.4% | 1↑14.3% | 1↓86.5% | 9↑135.6% | 4 | |
| Operating Expenses | 45↑4.8% | 43↑17.6% | 36↓60.4% | 91↑37.8% | 66 | |
| Total Costs & Expenses | 56↑3.2% | 54↑15.8% | 47↓53.5% | 100↑35.9% | 74 | |
| Operating Results | ||||||
| Operating Income | -0.91↑52.1% | -2↓693.5% | 0.32↓61.6% | 0.83↓86.5% | 6 | |
| Depreciation & Amortization | 2↓63.7% | 5↓45.0% | 9↑29.1% | 7↑69.5% | 4 | |
| EBITDA | 0.81↓72.1% | 3↓67.4% | 9↑12.6% | 8↓21.7% | 10 | |
| EBIT | -0.91↑50.3% | -2↓713.0% | 0.30↓76.0% | 1↓79.9% | 6 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 0.28↑536.0% | -0.06↑92.2% | -0.82 | 0.00 | |
| Interest Income | 0.00↓100.0% | 0.28 | 0.00↓100.0% | 0.13 | 0.00 | |
| Interest Expense | 0.00 | 0.00↓100.0% | 0.06↓93.3% | 0.95 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -0.07↓416.0% | 0.02↑105.1% | -0.41↓1431.3% | -0.03 | |
| Other Income / Expenses | 0.68↑141.2% | 0.28↑536.0% | -0.06↑51.7% | -0.13↓90.5% | -0.07 | |
| Income Before Tax | -0.23↑85.7% | -2↓733.3% | 0.25↓63.5% | 0.70↓88.5% | 6 | |
| Income Tax Expense | 0.04↑589.5% | 0.01↓99.9% | 11↑16004.8% | 0.07↑104.5% | -2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -0.27↑83.4% | -2↑85.0% | -11↓1818.4% | 0.63↓91.7% | 8 | |
| Net Income from Discontinued Operations | 3↑175.9% | -4↓511.2% | 1 | 0.00 | 0.00 | |
| Net Income | 3↑150.2% | -6↑40.6% | -10↓1656.1% | 0.63↓91.7% | 8 | |
| Bottom-Line Net Income | 3↑150.2% | -6↑40.6% | -10↓1656.1% | 0.63↓91.7% | 8 | |
| EPS (Basic) | 0.19↑148.7% | -0.39↑40.9% | -0.66↓1624.2% | 0.04↓90.6% | 0.46 | |
| EPS (Diluted) | 0.19↑148.7% | -0.39↑40.9% | -0.66↓1624.2% | 0.04↓90.2% | 0.44 | |
| Weighted Average Shares | 15↑1.4% | 15↑1.6% | 15↑1.4% | 14↑1.2% | 14 | |
| Weighted Average Diluted Shares | 15↓0.1% | 15↑3.1% | 15↓1.2% | 15↓0.5% | 15 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.